XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Series F Preferred Stock
Series G Preferred Stock
Preferred Stock
Common Stock
Paid-In Capital
Retained Earnings
Retained Earnings
Series F Preferred Stock
Retained Earnings
Series G Preferred Stock
Treasury Stock, at cost
Accumulated Other Comprehensive Income (Loss), Net of Tax
Beginning Balance at Dec. 31, 2020 $ 3,234,625     $ 145,037 $ 937 $ 1,109,532 $ 2,077,522     $ (140,659) $ 42,256
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 202,113           202,113        
Other comprehensive (loss), net of tax (36,366)                   (36,366)
Common stock dividends and equivalents (72,537)           (72,537)        
Preferred stock dividends   $ (3,938)           $ (3,938)      
Stock-based compensation 6,433         (3,311)       9,744  
Exercise of stock options 3,386         (5,095)       8,481  
Common shares acquired from stock compensation plan activity (4,011)                 (4,011)  
Ending Balance at Jun. 30, 2021 3,329,705     145,037 937 1,101,126 2,203,160     (126,445) 5,890
Beginning Balance at Mar. 31, 2021 3,272,928     145,037 937 1,105,137 2,147,436     (133,893) 8,274
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 94,035           94,035        
Other comprehensive (loss), net of tax (2,384)                   (2,384)
Common stock dividends and equivalents (36,342)           (36,342)        
Preferred stock dividends   (1,969)           (1,969)      
Stock-based compensation 3,468         (3,960) 0     7,428  
Exercise of stock options 72         (51)       123  
Common shares acquired from stock compensation plan activity (103)                 (103)  
Ending Balance at Jun. 30, 2021 3,329,705     145,037 937 1,101,126 2,203,160     (126,445) 5,890
Beginning Balance at Dec. 31, 2021 3,438,325     145,037 937 1,108,594 2,333,288     (126,951) (22,580)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 165,564           165,564        
Other comprehensive (loss), net of tax (458,752)                   (458,752)
Common stock dividends and equivalents (107,620)           (107,620)        
Preferred stock dividends   (3,938) $ (3,656)         (3,938) $ (3,656)    
Issued in business combination 5,180,124     138,942 891 5,040,291          
Stock-based compensation 30,469         419       30,050  
Exercise of stock options 497         (451)       948  
Common shares acquired from stock compensation plan activity (21,095)                 (21,095)  
Common stock repurchase program (222,130)                 (222,130)  
Ending Balance at Jun. 30, 2022 7,997,788     283,979 1,828 6,148,853 2,383,638     (339,178) (481,332)
Beginning Balance at Mar. 31, 2022 8,177,135     283,979 1,828 6,129,440 2,276,875     (239,264) (275,723)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 182,311           182,311        
Other comprehensive (loss), net of tax (205,609)                   (205,609)
Common stock dividends and equivalents (71,386)           (71,386)        
Preferred stock dividends   $ (1,969) $ (2,193)         $ (1,969) $ (2,193)    
Stock-based compensation 21,466         19,517       1,949  
Exercise of stock options 86         (104)       190  
Common shares acquired from stock compensation plan activity (2,128)                 (2,128)  
Common stock repurchase program (99,925)                 (99,925)  
Ending Balance at Jun. 30, 2022 $ 7,997,788     $ 283,979 $ 1,828 $ 6,148,853 $ 2,383,638     $ (339,178) $ (481,332)