XML 23 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Loans and Leases
3 Months Ended
Mar. 31, 2022
Loans and Leases Receivable Disclosure [Abstract]  
Loans and Leases Loans and Leases
The following table summarizes loans and leases by portfolio segment and class:
(In thousands)At March 31,
2022
At December 31, 2021
Commercial non-mortgage$13,105,173 $6,882,480 
Asset-based1,807,545 1,067,248 
Commercial real estate11,957,747 5,463,321 
Multi-family5,627,200 1,139,859 
Equipment financing1,909,284 627,058 
Warehouse lending564,137 — 
Commercial portfolio34,971,086 15,179,966 
Residential6,798,199 5,412,905 
Home equity1,679,443 1,593,559 
Other consumer87,757 85,299 
Consumer portfolio8,565,399 7,091,763 
Loans and leases$43,536,485 $22,271,729 
The increase of $21.3 billion in loans and leases from December 31, 2021 to March 31, 2022 is primarily attributed to $20.5 billion of loans and leases acquired from Sterling in the merger, which is inclusive of a $317.6 million purchase discount. The carrying amount of loans and leases at March 31, 2022 and December 31, 2021 includes net unamortized (discounts)/premiums and net unamortized deferred (costs)/fees totaling $(124.1) million and $12.3 million, respectively. Accrued interest receivable of $122.6 million and $50.7 million at March 31, 2022 and December 31, 2021, respectively, is excluded from the carrying amount of loans and leases and is reported within accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets. At March 31, 2022, Webster had pledged $7.6 billion and $0.2 billion of eligible loans as collateral to support borrowing capacity at the FHLB and FRB, respectively.
Non-Accrual and Past Due Loans and Leases
The following table summarizes the aging of accrual and non-accrual loans and leases by class:
 At March 31, 2022
(In thousands)30-59 Days
Past Due and
Accruing
60-89 Days
Past Due and
Accruing
90 or More Days Past Due
and Accruing
Non-accrualTotal Past Due and Non-accrualCurrentTotal Loans
and Leases
Commercial non-mortgage$1,981 $1,788 $124 $87,005 $90,898 $13,014,275 $13,105,173 
Asset-based23,387 — — 5,356 28,743 1,778,802 1,807,545 
Commercial real estate6,506 674 — 68,204 75,384 11,882,363 11,957,747 
Multi-family346 13,007 — 383 13,736 5,613,464 5,627,200 
Equipment financing3,276 881 — 15,364 19,521 1,889,763 1,909,284 
Warehouse lending— — — — — 564,137 564,137 
Commercial portfolio35,496 16,350 124 176,312 228,282 34,742,804 34,971,086 
Residential7,518 1,786 — 26,602 35,906 6,762,293 6,798,199 
Home equity3,834 1,593 — 31,910 37,337 1,642,106 1,679,443 
Other consumer361 196 — 154 711 87,046 87,757 
Consumer portfolio11,713 3,575 — 58,666 73,954 8,491,445 8,565,399 
Total$47,209 $19,925 $124 $234,978 $302,236 $43,234,249 $43,536,485 
 At December 31, 2021
(In thousands)30-59 Days
Past Due and
Accruing
60-89 Days
Past Due and
Accruing
90 or More Days Past Due
and Accruing
Non-accrualTotal Past Due and Non-accrualCurrentTotal Loans
and Leases
Commercial non-mortgage$3,729 $4,524 $1,977 $59,607 $69,837 $6,812,643 $6,882,480 
Asset-based— — — 2,086 2,086 1,065,162 1,067,248 
Commercial real estate508 417 519 5,046 6,490 5,456,831 5,463,321 
Multi-family— — — — — 1,139,859 1,139,859 
Equipment financing1,034 — — 3,728 4,762 622,296 627,058 
Commercial portfolio5,271 4,941 2,496 70,467 83,175 15,096,791 15,179,966 
Residential3,212 368 — 15,747 19,327 5,393,578 5,412,905 
Home equity3,467 1,600 — 23,489 28,556 1,565,003 1,593,559 
Other consumer379 181 — 224 784 84,515 85,299 
Consumer portfolio7,058 2,149 — 39,460 48,667 7,043,096 7,091,763 
Total$12,329 $7,090 $2,496 $109,927 $131,842 $22,139,887 $22,271,729 
The following table provides additional information on non-accrual loans and leases:
At March 31, 2022At December 31, 2021
(In thousands)Non-accrualNon-accrual with No AllowanceNon-accrualNon-accrual with No Allowance
Commercial non-mortgage$87,005 $17,877 $59,607 $4,802 
Asset-based5,356 1,959 2,086 2,086 
Commercial real estate68,204 24,193 5,046 4,310 
Multi-family383 — — — 
Equipment financing15,364 1,272 3,728 — 
Warehouse lending— — — — 
Commercial portfolio176,312 45,301 70,467 11,198 
Residential26,602 9,847 15,747 10,584 
Home equity31,910 17,233 23,489 18,920 
Other consumer154 224 
Consumer portfolio58,666 27,083 39,460 29,506 
Total $234,978 $72,384 $109,927 $40,704 
Interest on non-accrual loans and leases that would have been recognized as additional interest income had the loans and leases been current in accordance with their original terms totaled $4.4 million and $4.0 million for the three months ended March 31, 2022 and 2021, respectively.
Allowance for Credit Losses on Loans and Leases
The following table summarizes the change in the ACL on loans and leases by portfolio segment:
 At or for the three months ended March 31,
20222021
(In thousands)Commercial PortfolioConsumer PortfolioTotalCommercial PortfolioConsumer PortfolioTotal
ACL on loans and leases:
Balance, beginning of period$257,877 $43,310 $301,187 $312,244 $47,187 $359,431 
Initial allowance for PCD loans and leases (1)
78,376 9,669 88,045 — — — 
Provision (benefit)184,327 4,741 189,068 (23,653)(2,106)(25,759)
Charge-offs(11,248)(1,120)(12,368)(6,321)(2,974)(9,295)
Recoveries1,364 2,075 3,439 1,636 2,338 3,974 
Balance, end of period$510,696 $58,675 $569,371 $283,906 $44,445 $328,351 
Individually evaluated for impairment32,736 12,057 44,793 14,809 4,913 19,722 
Collectively evaluated for impairment$477,960 $46,618 $524,578 $269,097 $39,532 $308,629 
(1)Represents the establishment of the initial reserve for PCD loans and leases, which is reported net of $48.3 million of day one charge-offs recognized at the date of acquisition in accordance with GAAP.
Credit Quality Indicators
To measure credit risk for the commercial portfolio, the Company employs a dual grade credit risk grading system for estimating the PD and LGD. The credit risk grade system assigns a rating to each borrower and to the facility, which together form a Composite Credit Risk Profile. The credit risk grade system categorizes borrowers by common financial characteristics that measure the credit strength of borrowers and facilities by common structural characteristics. The Composite Credit Risk Profile has ten grades, with each grade corresponding to a progressively greater risk of loss. Grades (1) to (6) are considered pass ratings, and grades (7) to (10) are considered criticized, as defined by the regulatory agencies. A (7) "Special Mention" rating has a potential weakness that, if left uncorrected, may result in deterioration of the repayment prospects for the asset. A (8) "Substandard" rating has a well-defined weakness that jeopardizes the full repayment of the debt. A (9) "Doubtful" rating has all of the same weaknesses as a substandard asset with the added characteristic that the weakness makes collection or liquidation in full given current facts, conditions, and values improbable. Assets classified as a (10) "Loss" rating are considered uncollectible and are charged-off. Risk ratings, which are assigned to differentiate risk within the portfolio, are reviewed on an ongoing basis and revised to reflect changes in a borrower's current financial position and outlook, risk profile, and the related collateral and structural position. Loan officers review updated financial information or other loan factors on at least an annual basis for all pass rated loans to assess the accuracy of the risk grade. Criticized loans undergo more frequent reviews and enhanced monitoring.
The following tables summarize the amortized cost basis of commercial loans and leases by Composite Credit Risk Profile grade and origination year:
At March 31, 2022
(In thousands)20222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Commercial non-mortgage:
Pass$1,184,061 $2,726,171 $1,570,383 $1,173,542 $781,857 $1,071,677 $4,211,772 $12,719,463 
Special mention— 13,405 — 405 27,790 15,491 23,979 81,070 
Substandard— 4,159 91,597 53,013 90,196 24,393 37,425 300,783 
Doubtful— — — — — — 3,857 3,857 
Commercial non-mortgage1,184,061 2,743,735 1,661,980 1,226,960 899,843 1,111,561 4,277,033 13,105,173 
Asset-based:
Pass— 1,585 4,737 9,697 2,589 20,543 1,676,341 1,715,492 
Special mention— — 11,597 — — — 40,953 52,550 
Substandard— — — — — — 39,503 39,503 
Asset-based— 1,585 16,334 9,697 2,589 20,543 1,756,797 1,807,545 
Commercial real estate:
Pass480,774 2,300,007 1,862,529 2,271,370 1,324,793 3,092,728 — 11,332,201 
Special mention87,287 — 33,796 46,723 75,725 109,753 — 353,284 
Substandard1,646 1,503 5,752 46,189 68,445 148,727 — 272,262 
Commercial real estate569,707 2,301,510 1,902,077 2,364,282 1,468,963 3,351,208 — 11,957,747 
Multi-family:
Pass353,825 1,154,643 526,163 790,407 555,600 2,107,897 — 5,488,535 
Special mention— — — 5,223 46,200 32,374 — 83,797 
Substandard— — 397 16,652 6,903 30,916 — 54,868 
Multi-family353,825 1,154,643 526,560 812,282 608,703 2,171,187 — 5,627,200 
Equipment financing:
Pass87,396 460,154 498,215 450,145 171,362 176,105 — 1,843,377 
Special mention— — 1,042 4,132 11,208 4,929 — 21,311 
Substandard689 4,406 18,001 7,802 5,218 8,480 — 44,596 
Equipment financing88,085 464,560 517,258 462,079 187,788 189,514 — 1,909,284 
Warehouse lending:
Pass— — — — — — 564,137 564,137 
Warehouse lending— — — — — — 564,137 564,137 
Commercial portfolio$2,195,678 $6,666,033 $4,624,209 $4,875,300 $3,167,886 $6,844,013 $6,597,967 $34,971,086 
At December 31, 2021
(In thousands)20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Commercial non-mortgage:
Pass$2,270,320 $1,179,620 $757,343 $581,633 $292,637 $275,789 $1,182,562 $6,539,904 
Special mention14,216 22,892 37,877 15,575 9,721 15,399 27,808 143,488 
Substandard3,660 46,887 30,437 69,963 5,255 19,483 23,403 199,088 
Commercial non-mortgage2,288,196 1,249,399 825,657 667,171 307,613 310,671 1,233,773 6,882,480 
Asset-based:
Pass7,609 19,141 12,810 13,456 6,113 25,850 920,496 1,005,475 
Special mention— — — 675 — — 59,012 59,687 
Substandard— — 2,086 — — — — 2,086 
Asset-based7,609 19,141 14,896 14,131 6,113 25,850 979,508 1,067,248 
Commercial real estate:
Pass1,152,431 733,220 1,146,149 594,180 384,664 1,136,384 55,044 5,202,072 
Special mention95 3,084 — 84,475 51,536 79,096 — 218,286 
Substandard— 82 227 373 13,874 28,407 — 42,963 
Commercial real estate1,152,526 736,386 1,146,376 679,028 450,074 1,243,887 55,044 5,463,321 
Multi-family:
Pass222,875 135,924 185,087 322,688 17,054 203,558 566 1,087,752 
Special mention— — — 35,201 — — — 35,201 
Substandard— 400 — 6,933 — 9,573 — 16,906 
Multi-family222,875 136,324 185,087 364,822 17,054 213,131 566 1,139,859 
Equipment financing:
Pass231,762 188,031 93,547 41,276 14,864 32,588 — 602,068 
Special mention— 108 2,229 3,341 — 600 — 6,278 
Substandard— 8,388 4,756 2,612 332 2,624 — 18,712 
Equipment financing231,762 196,527 100,532 47,229 15,196 35,812 — 627,058 
Commercial portfolio$3,902,968 $2,337,777 $2,272,548 $1,772,381 $796,050 $1,829,351 $2,268,891 $15,179,966 
To measure credit risk for the consumer portfolio, the most relevant credit characteristic is the FICO score, which is a widely used credit scoring system that ranges from 300 to 850. A lower FICO score is indicative of higher credit risk and a higher FICO score is indicative of lower credit risk. FICO scores are updated at least on a quarterly basis.
The following tables summarize the amortized cost basis of consumer loans by FICO score and origination year:
At March 31, 2022
(In thousands)20222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Residential:
800+$39,359 $797,341 $450,236 $159,820 $32,779 $988,591 $— $2,468,126 
740-799179,363 1,150,417 371,094 141,957 41,325 904,628 — 2,788,784 
670-73963,399 371,717 122,158 66,514 26,780 483,134 — 1,133,702 
580-6693,646 41,718 18,238 9,163 4,729 197,165 — 274,659 
579 and below868 2,420 1,595 47,842 728 79,475 — 132,928 
Residential286,635 2,363,613 963,321 425,296 106,341 2,652,993 — 6,798,199 
Home equity:
800+9,110 34,957 29,116 10,058 14,217 62,760 483,151 643,369 
740-7998,128 42,151 20,593 7,809 10,159 41,587 435,737 566,164 
670-7394,811 18,414 8,147 5,161 8,432 34,326 251,203 330,494 
580-669290 2,023 1,394 1,037 1,835 15,424 84,571 106,574 
579 and below73 326 676 720 647 6,487 23,913 32,842 
Home equity22,412 97,871 59,926 24,785 35,290 160,584 1,278,575 1,679,443 
Other consumer:
800+49 352 1,205 1,918 651 494 11,781 16,450 
740-79957 988 683 779 438 3,344 10,524 16,813 
670-739— — 3,486 5,089 1,900 945 15,697 27,117 
580-669185 712 5,497 9,478 3,002 866 1,986 21,726 
579 and below13 291 835 2,119 467 490 1,436 5,651 
Other consumer304 2,343 11,706 19,383 6,458 6,139 41,424 87,757 
Consumer portfolio$309,351 $2,463,827 $1,034,953 $469,464 $148,089 $2,819,716 $1,319,999 $8,565,399 
At December 31, 2021
(In thousands)20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Residential:
800+$590,238 $428,118 $161,664 $35,502 $105,198 $735,517 $— $2,056,237 
740-7991,083,608 421,380 154,960 32,172 95,662 456,722 — 2,244,504 
670-739374,460 135,146 73,499 25,099 34,550 227,863 — 870,617 
580-66938,644 13,782 9,348 3,056 9,000 71,811 — 145,641 
579 and below9,478 1,051 49,252 390 2,519 33,216 — 95,906 
Residential2,096,428 999,477 448,723 96,219 246,929 1,525,129 — 5,412,905 
Home equity:
800+35,678 30,157 9,591 16,347 11,068 58,189 463,334 624,364 
740-79942,430 22,030 9,413 13,317 7,711 33,777 409,518 538,196 
670-73917,493 9,162 5,889 8,220 5,802 31,160 233,744 311,470 
580-6691,773 1,397 1,298 1,066 1,329 15,042 66,361 88,266 
579 and below380 446 725 1,060 434 5,666 22,552 31,263 
Home equity97,754 63,192 26,916 40,010 26,344 143,834 1,195,509 1,593,559 
Other consumer:
800+463 1,343 2,398 916 231 118 10,160 15,629 
740-7992,588 5,408 8,303 2,985 379 77 9,528 29,268 
670-7391,061 7,034 13,602 3,859 607 412 5,644 32,219 
580-669256 1,083 2,550 735 216 211 1,267 6,318 
579 and below147 87 215 159 40 21 1,196 1,865 
Other consumer4,515 14,955 27,068 8,654 1,473 839 27,795 85,299 
Consumer portfolio$2,198,697 $1,077,624 $502,707 $144,883 $274,746 $1,669,802 $1,223,304 $7,091,763 
Collateral Dependent Loans and Leases
A loan or lease is considered collateral dependent when the borrower is experiencing financial difficulty and repayment is substantially expected to be provided through the operation or sale of collateral. At March 31, 2022 and December 31, 2021, the carrying amount of collateral dependent commercial loans and leases totaled $102.2 million and $16.6 million, respectively, and the carrying amount of collateral dependent consumer loans totaled $32.1 million and $34.9 million, respectively. Commercial non-mortgage, asset-based, and equipment financing loans and leases are generally secured by machinery and equipment, inventory, receivables, or other non-real estate assets, whereas commercial real estate, multi-family, warehouse lending, residential, home equity, and other consumer loans are secured by real estate. The ACL for collateral dependent loans and leases is individually assessed based on the fair value of the collateral less costs to sell at the reporting date. At March 31, 2022 and December 31, 2021, the collateral value associated with collateral dependent loans and leases totaled $139.9 million and $86.0 million, respectively.
Troubled Debt Restructurings
The following table summarizes information related to TDRs:
(In thousands)At March 31, 2022At December 31, 2021
Accrual status$104,910 $110,625 
Non-accrual status46,338 52,719 
Total TDRs$151,248 $163,344 
Additional funds committed to borrowers in TDR status$5,747 $5,975 
Specific reserves for TDRs included in the ACL on loans and leases:
Commercial portfolio$2,939 $9,017 
Consumer portfolio3,689 3,745 
The respective portions of commercial and consumer TDRs deemed to be uncollectible and charged off were $9.1 million and $0.1 million during the three months ended March 31, 2022, and $1.6 million and $0.3 million during the three months ended March 31, 2021.
The following table summarizes loans and leases modified as TDRs by class and modification type:
Three months ended March 31,
20222021
(Dollars in thousands)Number of
Contracts
Recorded
Investment (1)
Number of
Contracts
Recorded
Investment (1)
Commercial non-mortgage
Extended maturity2$986$507
Maturity/rate combined292137
Other (2)
2113
Commercial real estate
Extended maturity1183
Residential
Extended maturity199
Other (2)
52,9852233
Home equity
Extended maturity128
Maturity/rate combined44451,011
Other (2)
171,2427433
Total TDRs30$4,46126$2,644
(1)Post-modification balances approximate pre-modification balances. The aggregate amount of charge-offs due to restructurings was not significant.
(2)Other includes covenant modifications, forbearance, discharges under Chapter 7 bankruptcy, or other concessions.
For the three months ended March 31, 2022 and 2021, there were no significant loans and leases modified as TDRs within the previous 12 months and for which there was a payment default.