XML 76 R56.htm IDEA: XBRL DOCUMENT v3.22.0.1
Parent Company Information (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Schedule of Parent Company Information Balance Sheet
CONDENSED BALANCE SHEETS  
  
December 31,
(In thousands)20212020
Assets:
Cash and due from banks$316,193 $302,315 
Intercompany debt securities150,000 150,000 
Investment in subsidiaries3,526,782 3,340,556 
Alternative investments20,163 8,970 
Other assets3,953 8,122 
Total assets$4,017,091 $3,809,963 
Liabilities and shareholders’ equity:
Senior notes$485,611 $490,343 
Junior subordinated debt77,320 77,320 
Accrued interest payable5,861 5,862 
Due to subsidiaries488 324 
Other liabilities9,486 1,489 
Total liabilities578,766 575,338 
Shareholders’ equity3,438,325 3,234,625 
Total liabilities and shareholders’ equity$4,017,091 $3,809,963 
Schedule of Parent Company Information Income Statement
CONDENSED STATEMENTS OF INCOME
  
  
  
  
Years ended December 31,
(In thousands)202120202019
Income:
Dividend income from bank subsidiary$200,000 $20,000 $360,000 
Interest on securities and deposits3,444 5,530 10,728 
Alternative investments income (loss)13,033 2,467 (256)
Other non-interest income75 634 382 
Total income216,552 28,631 370,854 
Expense:
Interest expense on borrowings16,876 18,684 21,062 
Non-interest expense32,187 16,426 15,527 
Total expense49,063 35,110 36,589 
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries167,489 (6,479)334,265 
Income tax benefit3,121 4,572 4,671 
Equity in undistributed earnings of subsidiaries238,254 222,528 43,787 
Net income$408,864 $220,621 $382,723 
Schedule of Parent Company Information Comprehensive Income Statement
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
  
  
  
  
Years ended December 31,
(In thousands)202120202019
Net income$408,864 $220,621 $382,723 
Other comprehensive (loss) income, net of tax:
Derivative instruments226 2,622 1,479 
Other comprehensive (loss) income of subsidiaries(65,062)75,706 93,101 
Other comprehensive (loss) income, net of tax(64,836)78,328 94,580 
Comprehensive income$344,028 $298,949 $477,303 
Schedule of Parent Company Information Cash Flow Statement
CONDENSED STATEMENTS OF CASH FLOWS
  
  
  
 Years ended December 31,
(In thousands)202120202019
Operating activities:
Net income$408,864 $220,621 $382,723 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed earnings of subsidiaries(238,254)(222,528)(43,787)
Other, net3,562 29,697 23,681 
Net cash provided by operating activities$174,172 $27,790 $362,617 
Investing activities:
Alternative investments (capital call), net of distributions(6,304)(3,751)(1,850)
Investment in subsidiaries— — (296,000)
Net cash (used in) investing activities(6,304)(3,751)(297,850)
Financing activities:
Issuance of long-term debt— — 296,358 
Cash dividends paid to common shareholders(145,223)(144,967)(140,783)
Cash dividends paid to preferred shareholders(7,875)(7,875)(7,875)
Exercise of stock options3,492 240 619 
Common stock repurchased and acquired from stock compensation plan activity(4,384)(80,062)(19,619)
Net cash (used in) provided by financing activities(153,990)(232,664)128,700 
Net increase (decrease) in cash and cash equivalents13,878 (208,625)193,467 
Cash and cash equivalents at beginning of year302,315 510,940 317,473 
Cash and cash equivalents at end of year$316,193 $302,315 $510,940