XML 109 R98.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting (Operating Results and Total Assets Reportable Segments) (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]          
Goodwill $ 538,373   $ 538,373   $ 538,373
Assets 33,753,752   33,753,752   32,590,690
Net interest income 220,852 $ 224,407 444,616 $ 455,208  
Non-interest income 72,702 60,076 149,459 133,454  
Non-interest expense 187,028 176,584 375,010 355,420  
Pre-tax, pre-provision net revenue 106,526 107,899 219,065 233,242  
Provision for credit losses (21,500) 40,000 (47,250) 116,000  
Income before income tax expense 128,026 67,899 266,315 117,242  
Income tax expense 33,991 14,802 64,202 25,946  
Net income 94,035 53,097 202,113 91,296  
Operating Segments [Member] | Commercial Banking          
Segment Reporting Information [Line Items]          
Goodwill 131,000   131,000   131,000
Assets 14,837,710   14,837,710   14,732,792
Net interest income 141,124 128,123 283,162 245,710  
Non-interest income 25,713 21,849 50,890 44,265  
Non-interest expense 61,445 61,261 126,281 126,482  
Pre-tax, pre-provision net revenue 105,392 88,711 207,771 163,493  
Provision for credit losses (23,328) 43,569 (42,701) 112,587  
Income before income tax expense 128,720 45,142 250,472 50,906  
Income tax expense 32,566 11,015 63,369 12,421  
Net income 96,154 34,127 187,103 38,485  
Operating Segments [Member] | HSA Bank          
Segment Reporting Information [Line Items]          
Goodwill 21,813   21,813   21,813
Assets 78,054   78,054   80,352
Net interest income 42,193 39,334 84,302 82,007  
Non-interest income 26,554 23,103 53,559 49,486  
Non-interest expense 32,792 34,020 69,042 71,098  
Pre-tax, pre-provision net revenue 35,955 28,417 68,819 60,395  
Provision for credit losses 0 0 0 0  
Income before income tax expense 35,955 28,417 68,819 60,395  
Income tax expense 9,600 7,587 18,375 16,125  
Net income 26,355 20,830 50,444 44,270  
Operating Segments [Member] | Retail Banking          
Segment Reporting Information [Line Items]          
Goodwill 385,560   385,560   385,560
Assets 7,432,340   7,432,340   7,726,287
Net interest income 92,540 81,609 181,353 162,808  
Non-interest income 16,763 16,281 32,834 34,724  
Non-interest expense 72,346 77,119 148,470 157,409  
Pre-tax, pre-provision net revenue 36,957 20,771 65,717 40,123  
Provision for credit losses 1,754 (3,566) (4,632) 3,501  
Income before income tax expense 35,203 24,337 70,349 36,622  
Income tax expense 7,745 5,305 15,477 7,983  
Net income 27,458 19,032 54,872 28,639  
Corporate, Non-Segment [Member]          
Segment Reporting Information [Line Items]          
Goodwill 0   0   0
Assets 11,405,648   11,405,648   $ 10,051,259
Net interest income (55,005) (24,659) (104,201) (35,317)  
Non-interest income 3,672 (1,157) 12,176 4,979  
Non-interest expense 20,445 4,184 31,217 431  
Pre-tax, pre-provision net revenue (71,778) (30,000) (123,242) (30,769)  
Provision for credit losses 74 (3) 83 (88)  
Income before income tax expense (71,852) (29,997) (123,325) (30,681)  
Income tax expense (15,920) (9,105) (33,019) (10,583)  
Net income $ (55,932) $ (20,892) $ (90,306) $ (20,098)