XML 15 R9.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Information (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Schedule of Parent Company Information Balance Sheet
Financial information for the Parent Company only is presented in the following tables:
Condensed Balance Sheets  
  
December 31,
(In thousands)20192018
Assets:
Cash and due from banks$510,940  $317,473  
Intercompany debt securities150,000  150,000  
Investment in subsidiaries3,079,549  2,633,848  
Due from subsidiaries—  36  
Alternative investments5,356  3,252  
Other assets13,537  12,003  
Total assets$3,759,382  $3,116,612  
Liabilities and shareholders’ equity:
Senior notes$463,044  $148,701  
Junior subordinated debt77,320  77,320  
Accrued interest payable6,057  2,664  
Due to subsidiaries52  —  
Other liabilities5,139  1,412  
Total liabilities551,612  230,097  
Shareholders’ equity3,207,770  2,886,515  
Total liabilities and shareholders’ equity$3,759,382  $3,116,612  
Schedule of Parent Company Information Income Statement
Condensed Statements of Income
  
  
  
  
Years ended December 31,
(In thousands)201920182017
Operating Income:
Dividend income from bank subsidiary$360,000  $290,000  $120,000  
Interest on securities and deposits10,728  7,342  4,477  
Alternative investments (loss) income(256) 290  1,504  
Other non-interest income382  805  204  
Total operating income370,854  298,437  126,185  
Operating Expense:
Interest expense on borrowings21,062  11,127  10,380  
Non-interest expense15,527  19,105  23,008  
Total operating expense36,589  30,232  33,388  
Income before income tax benefit and equity in undistributed earnings of subsidiaries334,265  268,205  92,797  
Income tax benefit4,671  2,207  3,004  
Equity in undistributed earnings of subsidiaries43,787  90,006  159,638  
Net income$382,723  $360,418  $255,439  
Schedule of Parent Company Information Comprehensive Income Statement
Condensed Statements of Comprehensive Income
  
  
  
  
Years ended December 31,
(In thousands)201920182017
Net income$382,723  $360,418  $255,439  
Other comprehensive income (loss), net of tax:
Net unrealized gains on derivative instruments1,479  1,447  1,216  
Other comprehensive income (loss) of subsidiaries93,101  (40,568) (106) 
Other comprehensive income (loss), net of tax94,580  (39,121) 1,110  
Comprehensive income$477,303  $321,297  $256,549  
Schedule of Parent Company Information Cash Flow Statement
Condensed Statements of Cash Flows
  
  
  
 Years ended December 31,
(In thousands)201920182017
Net cash provided by operating activities$362,617  $282,986  $115,957  
Investing activities:
Alternative investments capital call(1,850) —  —  
Investment in subsidiaries(296,000) —  —  
Proceeds from the sale of other assets—  —  7,581  
Net cash (used for) provided by investing activities(297,850) —  7,581  
Financing activities:
Issuance of long-term debt296,358  —  —  
Preferred stock issued—  —  145,056  
Preferred stock redeemed—  —  (122,710) 
Cash dividends paid to common shareholders(140,783) (114,959) (94,630) 
Cash dividends paid to preferred shareholders(7,875) (7,875) (8,096) 
Exercise of stock options619  2,173  8,259  
Common stock repurchased and acquired from stock compensation plan activity(19,619) (25,937) (23,279) 
Net cash provided by (used for) financing activities128,700  (146,598) (95,400) 
Increase in cash and due from banks193,467  136,388  28,138  
Cash and due from banks at beginning of year317,473  181,085  152,947  
Cash and due from banks at end of year$510,940  $317,473  $181,085