XML 22 R12.htm IDEA: XBRL DOCUMENT v3.19.3
Loans and Leases
9 Months Ended
Sep. 30, 2019
Loans and Leases Receivable Disclosure [Abstract]  
Loans and Leases Loans and Leases
The following table summarizes loans and leases:
(In thousands)
At September 30,
2019
 
At December 31, 2018
Commercial
$
6,488,056

 
$
6,216,606

Commercial Real Estate
5,398,084

 
4,927,145

Equipment Financing
521,828

 
508,397

Residential
4,873,726

 
4,416,637

Consumer
2,269,952

 
2,396,704

Loans and leases (1) (2)
$
19,551,646

 
$
18,465,489


(1)
Includes net deferred fees/costs and net premiums/discounts of $13.9 million at both September 30, 2019 and December 31, 2018.
(2)
At September 30, 2019 the Company had pledged $7.6 billion of eligible loans as collateral to support borrowing capacity at the Federal Home Loan Bank (FHLB) of Boston and the Federal Reserve Bank (FRB) of Boston.
The equipment financing portfolio includes net investment in leases of $164.2 million at September 30, 2019. Total undiscounted cash flows to be received from the Company's net investment in leases are $178.5 million at September 30, 2019 and are primarily due within the next five years. The Company's lessor portfolio has recognized interest income of $1.2 million and $4.0 million for the three and nine months ended September 30, 2019, respectively.
Loans and Leases Aging
The following tables summarize the aging of loans and leases:
 
At September 30, 2019
(In thousands)
30-59 Days
Past Due and
Accruing
60-89 Days
Past Due and
Accruing
90 or More Days Past Due
and Accruing
Non-accrual
Total Past Due and Non-accrual
Current
Total Loans
and Leases
Commercial:
 
 
 
 
 
 
 
Commercial non-mortgage
$
2,760

$
450

$
92

$
58,750

$
62,052

$
5,303,238

$
5,365,290

Asset-based



9,162

9,162

1,113,604

1,122,766

Commercial real estate:
 
 
 
 
 
 
 
Commercial real estate
1,296

141


9,852

11,289

5,087,967

5,099,256

Commercial construction



2,968

2,968

295,860

298,828

Equipment financing
1,666

525


5,488

7,679

514,149

521,828

Residential
6,752

6,727


43,839

57,318

4,816,408

4,873,726

Consumer:
 
 
 
 
 
 
 
Home equity
9,192

2,290


31,452

42,934

2,007,428

2,050,362

Other consumer
3,075

697


1,388

5,160

214,430

219,590

Total
$
24,741

$
10,830

$
92

$
162,899

$
198,562

$
19,353,084

$
19,551,646

 
At December 31, 2018
(In thousands)
30-59 Days
Past Due and
Accruing
60-89 Days
Past Due and
Accruing
90 or More Days Past Due
and Accruing
Non-accrual
Total Past Due and Non-accrual
Current
Total Loans
and Leases
Commercial:
 
 
 
 
 
 
 
Commercial non-mortgage
$
1,011

$
702

$
104

$
55,810

$
57,627

$
5,189,808

$
5,247,435

Asset-based



224

224

968,947

969,171

Commercial real estate:
 
 
 
 
 
 
 
Commercial real estate
1,275

245


8,242

9,762

4,698,552

4,708,314

Commercial construction





218,831

218,831

Equipment financing
510

405


6,314

7,229

501,168

508,397

Residential
8,513

4,301


49,188

62,002

4,354,635

4,416,637

Consumer:
 
 
 
 
 
 
 
Home equity
9,250

5,385


33,495

48,130

2,121,049

2,169,179

Other consumer
1,774

957


1,494

4,225

223,300

227,525

Total
$
22,333

$
11,995

$
104

$
154,767

$
189,199

$
18,276,290

$
18,465,489

Interest on non-accrual loans and leases that would have been recorded as additional interest income had the loans and leases been current in accordance with the original terms totaled $3.1 million and $4.3 million for the three months ended September 30, 2019 and 2018, respectively, and $8.9 million and $7.9 million for the nine months ended September 30, 2019 and 2018, respectively.
Allowance for Loan and Lease Losses
The following tables summarize the activity in, as well as the loan and lease balances that were evaluated for, the ALLL:
 
At or for three months ended September 30, 2019
(In thousands)
Commercial
Commercial
Real Estate
Equipment
Financing
Residential
Consumer
Total
ALLL:
 
 
 
 
 
 
Balance, beginning of period
$
98,800

$
61,068

$
4,476

$
21,221

$
26,106

$
211,671

Provision (benefit) charged to expense
11,202

(423
)
(176
)
(689
)
1,386

11,300

Charge-offs
(11,255
)
(32
)
(36
)
(872
)
(3,765
)
(15,960
)
Recoveries
124

3

49

356

1,609

2,141

Balance, end of period
$
98,871

$
60,616

$
4,313

$
20,016

$
25,336

$
209,152

 
At or for three months ended September 30, 2018
(In thousands)
Commercial
Commercial
Real Estate
Equipment
Financing
Residential
Consumer
Total
ALLL:
 
 
 
 
 
 
Balance, beginning of period
$
95,340

$
55,833

$
5,383

$
19,007

$
31,759

$
207,322

Provision (benefit) charged to expense
5,686

4,146

(213
)
407

474

10,500

Charge-offs
(740
)
(1,922
)
(136
)
(874
)
(4,863
)
(8,535
)
Recoveries
431

143

11

133

1,827

2,545

Balance, end of period
$
100,717

$
58,200

$
5,045

$
18,673

$
29,197

$
211,832

 
At or for the nine months ended September 30, 2019
(In thousands)
Commercial
Commercial
Real Estate
Equipment
Financing
Residential
Consumer
Total
ALLL:
 
 
 
 
 
 
Balance, beginning of period
$
98,793

$
60,151

$
5,129

$
19,599

$
28,681

$
212,353

Provision (benefit) charged to expense
22,820

3,901

(208
)
2,865

2,422

31,800

Charge-offs
(24,106
)
(3,478
)
(679
)
(3,277
)
(11,836
)
(43,376
)
Recoveries
1,364

42

71

829

6,069

8,375

Balance, end of period
$
98,871

$
60,616

$
4,313

$
20,016

$
25,336

$
209,152

Individually evaluated for impairment
$
14,555

$
735

$
177

$
3,625

$
1,274

$
20,366

Collectively evaluated for impairment
$
84,316

$
59,881

$
4,136

$
16,391

$
24,062

$
188,786

 
 
 
 
 
 
 
Loan and lease balances:
 
 
 
 
 
 
Individually evaluated for impairment
$
117,418

$
16,224

$
5,487

$
95,666

$
35,836

$
270,631

Collectively evaluated for impairment
6,370,638

5,381,860

516,341

4,778,060

2,234,116

19,281,015

Loans and leases
$
6,488,056

$
5,398,084

$
521,828

$
4,873,726

$
2,269,952

$
19,551,646

 
At or for the nine months ended September 30, 2018
(In thousands)
Commercial
Commercial
Real Estate
Equipment
Financing
Residential
Consumer
Total
ALLL:
 
 
 
 
 
 
Balance, beginning of period
$
89,533

$
49,407

$
5,806

$
19,058

$
36,190

$
199,994

Provision (benefit) charged to expense
17,596

10,678

(557
)
1,316

2,967

32,000

Charge-offs
(7,869
)
(2,039
)
(246
)
(2,545
)
(14,844
)
(27,543
)
Recoveries
1,457

154

42

844

4,884

7,381

Balance, end of period
$
100,717

$
58,200

$
5,045

$
18,673

$
29,197

$
211,832

Individually evaluated for impairment
$
10,491

$
1,544

$
15

$
4,319

$
1,428

$
17,797

Collectively evaluated for impairment
$
90,226

$
56,656

$
5,030

$
14,354

$
27,769

$
194,035

 
 
 
 
 
 
 
Loan and lease balances:
 
 
 
 
 
 
Individually evaluated for impairment
$
104,353

$
9,767

$
6,489

$
105,600

$
39,808

$
266,017

Collectively evaluated for impairment
6,070,043

4,761,558

512,565

4,309,463

2,401,373

18,055,002

Loans and leases
$
6,174,396

$
4,771,325

$
519,054

$
4,415,063

$
2,441,181

$
18,321,019


Impaired Loans and Leases
The following tables summarize impaired loans and leases:
 
At September 30, 2019
(In thousands)
Unpaid
Principal
Balance
Total
Recorded
Investment
Recorded
Investment
No Allowance
Recorded
Investment
With Allowance
Related
Valuation
Allowance
Commercial non-mortgage
$
148,932

$
108,256

$
36,250

$
72,006

$
14,550

Asset-based
9,490

9,162

9,013

149

5

Commercial real estate
19,270

13,256

7,202

6,054

735

Commercial construction
2,969

2,968

2,968



Equipment financing
5,540

5,487

2,403

3,084

177

Residential
105,576

95,666

61,236

34,430

3,625

Consumer - home equity
64,723

35,836

28,023

7,813

1,274

Total
$
356,500

$
270,631

$
147,095

$
123,536

$
20,366

 
At December 31, 2018
(In thousands)
Unpaid
Principal
Balance
Total
Recorded
Investment
Recorded
Investment
No Allowance
Recorded
Investment
With Allowance
Related
Valuation
Allowance
Commercial non-mortgage
$
120,165

$
99,287

$
65,724

$
33,563

$
7,818

Asset-based
550

225


225

6

Commercial real estate
13,355

10,828

2,125

8,703

1,661

Equipment financing
6,368

6,315

2,946

3,369

196

Residential
113,575

103,531

64,899

38,632

4,286

Consumer - home equity
44,654

39,144

30,576

8,568

1,383

Total
$
298,667

$
259,330

$
166,270

$
93,060

$
15,350


The following table summarizes the average recorded investment and interest income recognized for impaired loans and leases:
 
Three months ended September 30,
 
Nine months ended September 30,
 
2019
 
2018
 
2019
 
2018
(In thousands)
Average
Recorded
Investment
Accrued
Interest
Income
Cash Basis Interest Income
 
Average
Recorded
Investment
Accrued
Interest
Income
Cash Basis Interest Income
 
Average
Recorded
Investment
Accrued
Interest
Income
Cash Basis Interest Income
 
Average
Recorded
Investment
Accrued
Interest
Income
Cash Basis Interest Income
Commercial non-mortgage
$
102,996

$
751

$

 
$
94,618

$
847

$

 
$
103,772

$
2,515

$

 
$
87,603

$
2,257

$

Asset based
4,673



 
1,095



 
4,694



 
809



Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
13,567

60


 
11,222

30


 
12,042

194


 
10,497

164


Commercial construction
1,484



 



 
1,484



 



Equipment financing
4,718



 
6,337

41


 
5,901



 
4,907

112


Residential
97,917

862

271

 
107,618

923

301

 
99,599

2,682

817

 
109,948

2,852

819

Consumer - home equity
36,584

247

246

 
40,722

292

238

 
37,490

803

767

 
42,622

876

738

Total
$
261,939

$
1,920

$
517

 
$
261,612

$
2,133

$
539

 
$
264,982

$
6,194

$
1,584

 
$
256,386

$
6,261

$
1,557


Credit Quality Indicators. To measure credit risk for the commercial, commercial real estate, and equipment financing portfolios, the Company employs a dual grade credit risk grading system for estimating the probability of default (PD) and the loss given default (LGD). The credit risk grade system assigns a rating to each borrower and to the facility, which together form a Composite Credit Risk Profile. The credit risk grade system categorizes borrowers by common financial characteristics that measure the credit strength of borrowers and facilities by common structural characteristics. The Composite Credit Risk Profile has ten grades, with each grade corresponding to a progressively greater risk of default. Grades (1) - (6) are considered pass ratings, and (7) - (10) are considered criticized, as defined by the regulatory agencies. Risk ratings, assigned to differentiate risk within the portfolio, are reviewed on an ongoing basis and revised to reflect changes in a borrower's current financial position and outlook, risk profile, and the related collateral and structural position. Loan officers review updated financial information or other loan factors on at least an annual basis for all pass rated loans to assess the accuracy of the risk grade. Criticized loans undergo more frequent reviews and enhanced monitoring.
A (7) Special Mention credit has the potential weakness that, if left uncorrected, may result in deterioration of the repayment prospects for the asset. An (8) Substandard asset has a well defined weakness that jeopardizes the full repayment of the debt. An asset rated (9) Doubtful has all of the same weaknesses as a substandard credit with the added characteristic that the weakness makes collection or liquidation in full, given current facts, conditions, and values, improbable. Assets classified as (10) Loss, in accordance with regulatory guidelines, are considered uncollectible and charged off.
The following table summarizes commercial, commercial real estate and equipment financing loans and leases segregated by risk rating exposure:
 
Commercial
 
Commercial Real Estate
 
Equipment Financing
(In thousands)
At September 30,
2019
 
At December 31,
2018
 
At September 30,
2019
 
At December 31,
2018
 
At September 30,
2019
 
At December 31,
2018
(1) - (6) Pass
$
6,122,391

 
$
5,781,138

 
$
5,253,649

 
$
4,773,298

 
$
512,219

 
$
494,585

(7) Special Mention
97,969

 
206,351

 
81,256

 
75,338

 
915

 
1,303

(8) Substandard
263,833

 
222,405

 
63,179

 
78,509

 
8,694

 
12,509

(9) Doubtful
3,863

 
6,712

 

 

 

 

Total
$
6,488,056

 
$
6,216,606

 
$
5,398,084

 
$
4,927,145

 
$
521,828

 
$
508,397


For residential and consumer loans, the primary credit quality indicator that the Company considers is past due status. Other factors, such as, updated Fair Isaac Corporation (FICO) scores, employment status, collateral, geography, loans discharged in bankruptcy, and the status of first lien position loans on second lien position loans, may also be evaluated as credit quality indicators. On an ongoing basis for portfolio monitoring purposes, the Company estimates the current value of property secured as collateral for home equity and residential first mortgage lending products. The estimate is based on home price indices compiled by the S&P/Case-Shiller Home Price Indices. The real estate price data is applied to the loan portfolios taking into account the age of the most recent valuation and geographic area.
Troubled Debt Restructurings
The following table summarizes information for troubled debt restructurings (TDRs):
(Dollars in thousands)
At September 30,
2019
 
At December 31, 2018
Accrual status
$
137,493

 
$
138,479

Non-accrual status
111,643

 
91,935

Total recorded investment of TDRs
$
249,136

 
$
230,414

 
 
 
 
Specific reserves for TDRs included in the balance of ALLL
$
20,015

 
$
11,930

Additional funds committed to borrowers in TDR status
3,621

 
3,893


For the portion of TDRs deemed to be uncollectible, Webster charged off $11.0 million and $1.1 million for the three months ended September 30, 2019 and 2018, respectively, and $16.7 million, and $6.3 million for the nine months ended September 30, 2019 and 2018, respectively.
The following table provides information on the type of concession for loans and leases modified as TDRs:
 
Three months ended September 30,
 
Nine months ended September 30,
 
2019
 
2018
 
2019
 
2018
 
Number of
Loans and
Leases
Post-
Modification
Recorded
Investment(1)
 
Number of
Loans and
Leases
Post-
Modification
Recorded
Investment(1)
 
Number of
Loans and
Leases
Post-
Modification
Recorded
Investment(1)
 
Number of
Loans and
Leases
Post-
Modification
Recorded
Investment(1)
(Dollars in thousands)
 
Commercial non - mortgage
 
 
 


 
 
 
 
 
 
 
Extended Maturity
2
$
29

 
4

$
537

 
8
$
222

 
7
$
622

Adjusted Interest Rate
1
12

 


 
2
112

 

Maturity/Rate Combined
3
225

 
8

8,185

 
6
296

 
10
8,236

Other (2)
6
30,586

 
8

10,585

 
25
64,642

 
17
39,328

Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
Extended Maturity

 


 

 
2
97

Maturity/Rate Combined

 


 

 
1
245

Other (2)
1
2,180

 


 
3
4,816

 
1
5,111

Residential
 
 
 
 
 
 
 
 
 
 
 
Extended Maturity
1
67

 
1

20

 
5
1,007

 
1
20

Maturity/Rate Combined
1
368

 
4

440

 
14
2,216

 
7
716

Other (2)
2
243

 
3

356

 
6
785

 
16
2,798

Consumer - home equity
 
 
 
 
 
 
 
 
 
 
 
Extended Maturity
1
134

 
1

148

 
5
504

 
3
341

Maturity/Rate Combined
2
30

 
3

170

 
4
140

 
6
618

Other (2)
8
375

 
5

258

 
27
1,595

 
30
1,951

Total TDRs
28
$
34,249

 
37

$
20,699

 
105
$
76,335

 
101
$
60,083


(1)
Post-modification balances approximate pre-modification balances. The aggregate amount of charge-offs as a result of the restructurings was not significant.
(2)
Other includes covenant modifications, forbearance, loans discharged under Chapter 7 bankruptcy, or other concessions.
The following table provides information on loans and leases modified as TDRs within the previous 12 months and for which there was a payment default for the three and nine months ended September 30, 2019 and 2018.
 
Three months ended September 30,
 
Nine months ended September 30,
 
2019
 
2018
 
2019
 
2018
(Dollars in thousands)
Number of
Loans and
Leases
Recorded
Investment
 
Number of
Loans and
Leases
Recorded
Investment
 
Number of
Loans and
Leases
Recorded
Investment
 
Number of
Loans and
Leases
Recorded
Investment
Commercial non - mortgage

4
$
3,940

 
$

 
4
$
3,940

 
$

Residential

 
1
241

 

 
2
261

Consumer - home equity
1
78

 

 
1
78

 

Total
5
$
4,018

 
1
$
241

 
5
$
4,018

 
2
$
261


The recorded investment of TDRs in commercial, commercial real estate, and equipment financing segregated by risk rating exposure is as follows:
(In thousands)
At September 30, 2019
 
At December 31, 2018
(1) - (6) Pass
$
11,877

 
$
13,165

(7) Special Mention
68

 
84

(8) Substandard
101,825

 
67,880

(9) Doubtful
3,863

 
6,610

Total
$
117,633

 
$
87,739