XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Interest Income:        
Interest and fees on loans and leases $ 235,949 $ 207,820 $ 464,713 $ 401,040
Taxable interest and dividends on investments 50,634 47,427 102,510 94,715
Non-taxable interest on investment securities 5,529 5,096 10,931 10,367
Loans held for sale 145 148 293 290
Total interest income 292,257 260,491 578,447 506,412
Interest Expense:        
Deposits 32,757 20,225 63,777 38,381
Securities sold under agreements to repurchase and other borrowings 3,904 3,998 6,656 7,638
Federal Home Loan Bank advances 7,772 8,471 15,557 15,752
Long-term debt 6,037 2,787 9,119 5,463
Total interest expense 50,470 35,481 95,109 67,234
Net interest income 241,787 225,010 483,338 439,178
Provision for loan and lease losses 11,900 10,500 20,500 21,500
Net interest income after provision for loan and lease losses 229,887 214,510 462,838 417,678
Non-interest Income:        
Deposit service fees 43,118 40,859 86,142 81,310
Loan and lease related fees 6,558 6,333 14,377 13,329
Wealth and investment services 8,309 8,456 15,960 16,326
Mortgage banking activities 932 1,235 1,696 2,379
Increase in cash surrender value of life insurance policies 3,650 3,643 7,234 7,215
Other income     19,056 16,562
Noninterest Income, Other 13,286 7,848    
Total non-interest income 75,853 68,374 144,465 137,121
Non-interest Expense:        
Compensation and benefits 98,527 93,052 196,312 187,817
Occupancy 14,019 15,842 28,715 30,987
Technology and equipment 25,767 24,604 51,464 48,466
Intangible assets amortization 962 962 1,924 1,924
Marketing 4,243 4,889 7,571 8,441
Professional and outside services 5,634 4,381 11,682 9,169
Deposit insurance 4,453 13,687 8,883 20,404
Other expense 27,035 23,042 49,775 44,866
Total non-interest expense 180,640 180,459 356,326 352,074
Income (loss) before income tax expense 125,100 102,425 250,977 202,725
Income tax expense 26,451 20,743 52,592 40,818
Net income 98,649 81,682 198,385 161,907
Preferred stock dividends and other (2,456) (2,193) (4,902) (4,334)
Earnings applicable to common shareholders $ 96,193 $ 79,489 $ 193,483 $ 157,573
Earnings per common share:        
Basic (in dollars per share) $ 1.05 $ 0.87 $ 2.11 $ 1.71
Diluted (in dollars per share) $ 1.05 $ 0.86 $ 2.11 $ 1.71