XML 22 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest Income:      
Interest and fees on loans and leases $ 708,566 $ 621,028 $ 552,441
Taxable interest and dividends on securities 181,131 180,346 190,061
Non-taxable interest on securities 22,874 19,090 15,948
Loans held for sale 1,034 1,449 1,590
Interest Expense:      
Deposits 62,253 49,858 46,031
Securities sold under agreements to repurchase and other borrowings 14,365 14,528 16,861
Federal Home Loan Bank advances 30,320 29,033 22,858
Long-term debt 10,380 9,981 9,665
Total interest expense 117,318 103,400 95,415
Total interest income 913,605 821,913 760,040
Net interest income 796,287 718,513 664,625
Provision for loan and lease losses 40,900 56,350 49,300
Net interest income (loss) after provision for loan and lease losses 755,387 662,163 615,325
Non-interest Income:      
Deposit service fees 151,137 140,685 135,057
Loan and lease related fees 26,448 26,581 25,594
Wealth and investment services 31,055 28,962 32,486
Mortgage banking activities 9,937 14,635 7,795
Increase in cash surrender value of life insurance policies 14,627 14,759 13,020
Gain on sale of investment securities, net 0 414 609
Impairment loss on securities recognized in earnings (126) (149) (110)
Other income 26,400 38,591 23,326
Total non-interest income 259,478 264,478 237,777
Non-interest Expense:      
Compensation and benefits 359,926 332,127 297,517
Occupancy 60,490 61,110 48,836
Technology and equipment 89,464 79,882 80,813
Intangible assets amortization 4,062 5,652 6,340
Marketing 17,421 19,703 16,053
Professional and outside services 16,858 14,801 11,156
Deposit insurance 25,649 26,006 24,042
Other expense 87,205 83,910 70,584
Total non-interest expense 661,075 623,191 555,341
Income before income tax expense 353,790 303,450 297,761
Income tax expense 98,351 96,323 93,032
Net income 255,439 207,127 204,729
Preferred stock dividends and other (8,608) (8,704) (9,368)
Earnings applicable to common shareholders $ 246,831 $ 198,423 $ 195,361
Earnings per common share:      
Earnings per common share, Basic (in dollars per share) $ 2.68 $ 2.17 $ 2.15
Earnings per common share, Diluted (in dollars per share) $ 2.67 $ 2.16 $ 2.13