XML 47 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Information
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Information Parent Company Information
Financial information for the Parent Company only is presented in the following tables:
Condensed Balance Sheets
 
 
 
  
December 31,
(In thousands)
2017
 
2016
Assets:
 
 
 
Cash and due from banks
$
181,085

 
$
152,947

Intercompany debt securities
150,000

 
150,000

Investment in subsidiaries
2,585,955

 
2,425,398

Alternative investments
2,939

 
4,275

Other assets
13,252

 
24,659

Total assets
$
2,933,231

 
$
2,757,279

Liabilities and shareholders’ equity:
 
 
 
Senior notes
$
148,447

 
$
148,194

Junior subordinated debt
77,320

 
77,320

Accrued interest payable
2,616

 
2,589

Due to subsidiaries
575

 
365

Other liabilities
2,315

 
1,799

Total liabilities
231,273

 
230,267

Shareholders’ equity
2,701,958

 
2,527,012

Total liabilities and shareholders’ equity
$
2,933,231

 
$
2,757,279


Condensed Statements of Income
  
 
  
 
  
  
Years ended December 31,
(In thousands)
2017
 
2016
 
2015
Operating Income:
 
 
 
 
 
Dividend income from bank subsidiary
$
120,000

 
$
145,000

 
$
110,000

Interest on securities and deposits
4,477

 
1,911

 
546

Loss on sale of investment securities

 
(2,410
)
 

Alternative investments income
1,504

 
176

 
2,274

Other non-interest income
204

 
7,485

 
152

Total operating income
126,185

 
152,162

 
112,972

Operating Expense:
 
 
 
 
 
Interest expense on borrowings
10,380

 
9,981

 
9,665

Compensation and benefits
12,425

 
11,461

 
10,965

Other non-interest expense
10,583

 
6,278

 
6,005

Total operating expense
33,388

 
27,720

 
26,635

Income before income tax benefit and equity in undistributed earnings of subsidiaries and associated companies
92,797

 
124,442

 
86,337

Income tax benefit
3,004

 
3,086

 
2,929

Equity in undistributed earnings of subsidiaries and associated companies
159,638

 
79,599

 
115,463

Net income
$
255,439

 
$
207,127

 
$
204,729


Condensed Statements of Comprehensive Income
  
 
  
 
  
  
Years ended December 31,
(In thousands)
2017
 
2016
 
2015
Net income
$
255,439

 
$
207,127

 
$
204,729

Other comprehensive income (loss), net of tax:
 
 
 
 
 
Net unrealized gains (losses) on available for sale securities

 
584

 
(2,109
)
Net unrealized gains (losses) on derivative instruments
1,216

 
1,223

 
1,223

Other comprehensive loss of subsidiaries and associated companies
(106
)
 
(694
)
 
(20,959
)
Other comprehensive income (loss), net of tax
1,110

 
1,113

 
(21,845
)
Comprehensive income
$
256,549

 
$
208,240

 
$
182,884


Condensed Statements of Cash Flows
  
 
  
 
  
 
Years ended December 31,
(In thousands)
2017
 
2016
 
2015
Operating activities:
 
 
 
 
 
Net income
$
255,439

 
$
207,127

 
$
204,729

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Equity in undistributed earnings of subsidiaries and associated companies
(159,638
)
 
(79,599
)
 
(115,463
)
Stock-based compensation
12,276

 
11,438

 
10,935

Gain on redemption of other assets

 
(7,331
)
 

Other, net
7,880

 
(3,736
)
 
9,066

Net cash provided by operating activities
115,957

 
127,899

 
109,267

Investing activities:
 
 
 
 
 
Proceeds from sale of available for sale securities

 
1,089

 

Purchases of intercompany debt securities

 
(150,000
)
 

Proceeds from the sale of other assets
7,581

 

 

Net cash provided by (used for) investing activities
7,581

 
(148,911
)
 

Financing activities:
 
 
 
 
 
Preferred stock issued
145,056

 

 

Preferred stock redeemed
(122,710
)
 

 

Cash dividends paid to common shareholders
(94,630
)
 
(89,522
)
 
(80,964
)
Cash dividends paid to preferred shareholders
(8,096
)
 
(8,096
)
 
(8,711
)
Exercise of stock options
8,259

 
11,762

 
3,060

Excess tax benefits from stock-based compensation

 
3,204

 
2,338

Common stock repurchased/shares acquired related to employee share-based plans
(23,279
)
 
(22,870
)
 
(17,815
)
Common stock warrants repurchased

 
(163
)
 
(23
)
Net cash used for financing activities
(95,400
)
 
(105,685
)
 
(102,115
)
Increase (decrease) in cash and due from banks
28,138

 
(126,697
)
 
7,152

Cash and due from banks at beginning of year
152,947

 
279,644

 
272,492

Cash and due from banks at end of year
$
181,085

 
$
152,947

 
$
279,644