XML 19 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Operating Activities:    
Net income $ 121,050 $ 97,650
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan and lease losses 17,750 29,600
Deferred tax expense 488 10,632
Depreciation and amortization 18,960 17,930
Amortization of earning assets and funding, premiums/discounts, net 23,287 27,449
Stock-based compensation 6,043 5,614
Gain on sale, net of write-down, on foreclosed and repossessed assets (314) (791)
Write-down (gain on sale), net on premises and equipment 559 (20)
Impairment loss on securities recognized in earnings 126 149
Gain on the sale of investment securities, net 0 (414)
Increase in cash surrender value of life insurance policies 7,223 7,317
Mortgage banking activities (5,617) (7,013)
Proceeds from sale of loans held for sale 173,338 170,572
Origination of loans held for sale (147,437) (182,329)
Net increase in derivative contract assets net of liabilities (213) (110,393)
Net (increase) decrease in accrued interest receivable and other assets (24,054) 31,755
Net increase in accrued expenses and other liabilities 5,261 15,729
Net cash provided by operating activities 182,004 98,803
Investing Activities:    
Net (increase) decrease in interest-bearing deposits (4,201) 117,816
Purchases of available for sale securities (106,476) (428,991)
Proceeds from maturities and principal payments of available for sale securities 314,038 271,331
Proceeds from sales of available for sale securities 0 259,004
Purchases of held-to-maturity securities (429,711) (311,420)
Proceeds from maturities and principal payments of held-to-maturity securities 357,283 298,796
Net proceeds of Federal Home Loan Bank stock 39,141 3,243
Alternative investments return of capital (capital call), net (296) 1,749
Net increase in loans (263,241) (640,922)
Proceeds from loans not originated for sale 7,445 11,743
Proceeds from Life Insurance Policy 484 0
Proceeds from the sale of foreclosed and repossessed assets 3,371 4,671
Proceeds from the sale of premises and equipment 507 750
Additions to premises and equipment (13,392) (20,639)
Proceeds from redemption of other assets 7,581 0
Net cash used for investing activities (86,875) (436,367)
Financing Activities:    
Net increase in deposits 1,153,597 875,997
Proceeds from Federal Home Loan Bank advances 7,300,000 10,125,000
Repayments of Federal Home Loan Bank advances (8,375,145) (10,326,076)
Net decrease in securities sold under agreements to repurchase and other borrowings (76,834) (251,709)
Dividends paid to common shareholders (46,862) (43,791)
Dividends paid to preferred shareholders (4,048) (4,048)
Exercise of stock options 4,591 1,773
Excess tax benefits from stock-based compensation 0 2,241
Common stock repurchase program 0 (11,206)
Common shares purchased related to stock compensation plan activity (9,283) (5,183)
Common stock warrants repurchased 0 (163)
Net cash (used for) provided by financing activities (53,984) 362,835
Net decrease in cash and due from banks 41,145 25,271
Cash and due from banks at beginning of period 190,663 199,693
Cash and due from banks at end of period 231,808 224,964
Supplemental disclosure of cash flow information:    
Interest paid 53,354 51,527
Income taxes paid 53,334 43,093
Noncash investing and financing activities:    
Real Estate Owned, Transfer to Real Estate Owned 3,167 3,285
Transfer of loans from portfolio to loans-held-for-sale $ 0 $ 11,892