XML 67 R51.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Information (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Parent Company Information Balance Sheet
Condensed Balance Sheets
 
 
 
  
December 31,
(In thousands)
2016
 
2015
Assets:
 
 
 
Cash and due from banks
$
152,947

 
$
279,644

Securities available for sale, at fair value

 
2,578

Intercompany debt securities
150,000

 

Investment in subsidiaries
2,425,398

 
2,345,457

Alternative investments
4,275

 
6,795

Other assets
24,659

 
15,263

Total assets
$
2,757,279

 
$
2,649,737

Liabilities and shareholders’ equity:
 
 
 
Senior notes
$
148,194

 
$
147,940

Junior subordinated debt
77,320

 
77,320

Accrued interest payable
2,589

 
2,591

Due to subsidiaries
365

 
48

Other liabilities
1,799

 
7,878

Total liabilities
230,267

 
235,777

Shareholders’ equity
2,527,012

 
2,413,960

Total liabilities and shareholders’ equity
$
2,757,279

 
$
2,649,737

Schedule of Parent Company Information Income Statement
Condensed Statements of Income
  
 
  
 
  
  
Years ended December 31,
(In thousands)
2016
 
2015
 
2014
Operating Income:
 
 
 
 
 
Dividend income from bank subsidiary
$
145,000

 
$
110,000

 
$
100,000

Interest on securities and deposits
1,911

 
546

 
613

(Loss) gain on sale of investment securities, net
(2,410
)
 

 
1,185

Alternative investments income
176

 
2,274

 
804

Other non-interest income
7,485

 
152

 
151

Total operating income
152,162

 
112,972

 
102,753

Operating Expense:
 
 
 
 
 
Interest expense on borrowings
9,981

 
9,665

 
10,041

Compensation and benefits
11,461

 
10,965

 
10,290

Other non-interest expense
6,278

 
6,005

 
4,562

Total operating expense
27,720

 
26,635

 
24,893

Income before income tax benefit and equity in undistributed earnings of subsidiaries and associated companies
124,442

 
86,337

 
77,860

Income tax benefit
3,086

 
2,929

 
8,798

Equity in undistributed earnings of subsidiaries and associated companies
79,599

 
115,463

 
113,068

Net income
$
207,127

 
$
204,729

 
$
199,726

Schedule of Parent Company Information Comprehensive Income Statement
Condensed Statements of Comprehensive Income
  
 
  
 
  
  
Years ended December 31,
(In thousands)
2016
 
2015
 
2014
Net income
$
207,127

 
$
204,729

 
$
199,726

Other comprehensive income (loss), net of tax:
 
 
 
 
 
Net unrealized gains (losses) on available for sale securities
584

 
(2,109
)
 
725

Net unrealized gains (losses) on derivative instruments
1,223

 
1,223

 
(2,932
)
Other comprehensive loss of subsidiaries and associated companies
(694
)
 
(20,959
)
 
(5,505
)
Other comprehensive income (loss), net of tax
1,113

 
(21,845
)
 
(7,712
)
Comprehensive income
$
208,240

 
$
182,884

 
$
192,014

Schedule of Parent Company Information Cash Flow Statement
Condensed Statements of Cash Flows
  
 
  
 
  
 
Years ended December 31,
(In thousands)
2016
 
2015
 
2014
Operating activities:
 
 
 
 
 
Net income
$
207,127

 
$
204,729

 
$
199,726

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Equity in undistributed earnings of subsidiaries and associated companies
(79,599
)
 
(115,463
)
 
(113,068
)
Stock-based compensation
11,438

 
10,935

 
10,223

Gain on redemption of other assets
(7,331
)
 

 

Other, net
(3,736
)
 
9,066

 
(10,721
)
Net cash provided by operating activities
127,899

 
109,267

 
86,160

Investing activities:
 
 
 
 
 
Purchases of available for sale securities

 

 
(3,500
)
Proceeds from sale of available for sale securities
1,089

 

 
3,499

Purchases of intercompany debt securities
(150,000
)
 

 

Net cash used for investing activities
(148,911
)
 

 
(1
)
Financing activities:
 
 
 
 
 
Issuance of long-term debt

 

 
150,000

Repayment of long-term debt

 

 
(150,000
)
Cash dividends paid to common shareholders
(89,522
)
 
(80,964
)
 
(67,431
)
Cash dividends paid to preferred shareholders
(8,096
)
 
(8,711
)
 
(10,556
)
Exercise of stock options
11,762

 
3,060

 
2,221

Excess tax benefits from stock-based compensation
3,204

 
2,338

 
1,161

Common stock issued

 

 
435

Common stock repurchased/shares acquired related to employee share-based plans
(22,870
)
 
(17,815
)
 
(13,067
)
Common stock warrants repurchased
(163
)
 
(23
)
 
(3
)
Net cash used for financing activities
(105,685
)
 
(102,115
)
 
(87,240
)
(Decrease) increase in cash and due from banks
(126,697
)
 
7,152

 
(1,081
)
Cash and due from banks at beginning of year
279,644

 
272,492

 
273,573

Cash and due from banks at end of year
$
152,947

 
$
279,644

 
$
272,492