XML 62 R46.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Of Assets And Liabilities Measured On Recurring Basis
Summaries of the fair values of assets and liabilities measured at fair value on a recurring basis are as follows:
 
At December 31, 2016
(In thousands)
Level 1
Level 2
Level 3
Total
Financial assets held at fair value:
 
 
 
 
U.S. Treasury Bills
$
734

$

$

$
734

Agency CMO

419,706


419,706

Agency MBS

954,349


954,349

Agency CMBS

573,272


573,272

CMBS

477,365


477,365

CLO

427,390


427,390

Single issuer trust preferred securities

28,633


28,633

Corporate debt securities

109,642


109,642

Equities - financial services




Total available-for-sale investment securities
734

2,990,357


2,991,091

Gross derivative instruments, before netting (1)
250

77,387


77,637

Investments held in Rabbi Trust
5,119



5,119

Alternative investments


5,502

5,502

Originated loans held for sale (2)

60,260


60,260

Contingent consideration




Total financial assets held at fair value
$
6,103

$
3,128,004

$
5,502

$
3,139,609

Financial liabilities held at fair value:
 
 
 
 
Gross derivative instruments, before netting (1)
$
120

$
45,069

$

$
45,189

Contingent liability




Total financial liabilities held at fair value
$
120

$
45,069

$

$
45,189

 
At December 31, 2015
(In thousands)
Level 1
Level 2
Level 3
Total
Financial assets held at fair value:
 
 
 
 
U.S. Treasury Bills
$
924

$

$

$
924

Agency CMO

548,754


548,754

Agency MBS

1,065,109


1,065,109

Agency CMBS

215,350


215,350

CMBS

579,266


579,266

CLO

429,159


429,159

Single issuer trust preferred securities

37,170


37,170

Corporate debt securities

106,321


106,321

Equities - financial services
2,578



2,578

Total available-for-sale investment securities
3,502

2,981,129


2,984,631

Gross derivative instruments, before netting (1)
183

64,038


64,221

Investments held in Rabbi Trust
5,372



5,372

Alternative investments


3,471

3,471

Originated loans held for sale




Contingent Consideration


5,331

5,331

Total financial assets held at fair value
$
9,057

$
3,045,167

$
8,802

$
3,063,026

Financial liabilities held at fair value:
 
 
 
 
Gross derivative instruments, before netting (1)
$
66

$
42,486

$

$
42,552

Contingent liability


6,000

6,000

Total financial liabilities held at fair value
$
66

$
42,486

$
6,000

$
48,552

(1)
For information relating to the impact of netting derivative assets and derivative liabilities as well as the impact from offsetting cash collateral paid to the same derivative counterparties see Note 15: Derivative Financial Instruments.
(2)
Loans held for sale accounted for under the fair value option of ASC Topic 825 "Financial Instruments" at December 31, 2016. The Company made this policy election on loans originated for sale. See Note 1: Summary of Significant Accounting Policies.
Schedule Of Quantitative Inputs And Assumptions For Items Categorized In Level 3 Of The Fair Value Hierarchy
The following table presents the changes in Level 3 assets and liabilities that are measured at fair value on a recurring basis:
 
Financial Assets
 
 
(In thousands)
Alternative Investments
Contingent Consideration
Total
 
Contingent Liability
Balance at January 1, 2016
$
3,471

$
5,331

$
8,802

 
$
6,000

Gain included in net income
349

2,690

3,039

 

Purchases/capital funding
1,682


1,682

 

Receipts

(8,021
)
(8,021
)
 

Payments



 
(6,000
)
Balance at December 31, 2016
$
5,502

$

$
5,502

 
$


Schedule of Servicing Assets at Fair Value
The following table provides information for mortgage banking activities:
 
Years ended December 31,
(In thousands)
2016
 
2015
 
2014
Residential mortgage loans held for sale:
 
 
 
 
 
Proceeds from sale
$
438,925

 
$
452,590

 
$
287,132

Net gain on sale
11,629

 
7,795

 
4,070

Fair value option adjustment
(526
)
 

 

Loans sold with servicing rights retained
399,318

 
416,277

 
264,292

The following table presents the changes in fair value for mortgage servicing assets:
 
Years ended December 31,
(In thousands)
2016
 
2015
Beginning balance
$
33,568

 
$
28,690

Originations of servicing assets
11,312

 
8,027

Changes in fair value:
 
 
 
Due to payoffs/paydowns
(2,447
)
 
(2,741
)
Due to market changes
9,642

 
(408
)
Ending balance
$
52,075

 
$
33,568

Schedule Of Valuation Methodology And Unobservable Inputs
The table below presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis as of December 31, 2016:
(Dollars in thousands)
 
Asset
Fair Value
Valuation Methodology
Unobservable Inputs
Range of Inputs
Collateral dependent impaired loans and leases
$
7,374

Real Estate Appraisals
Discount for appraisal type
0%
-
15
%
 
 
 
Discount for costs to sell
8%
OREO
$
166

Real Estate Appraisals
Discount for appraisal type
0%
 
 
 
Discount for costs to sell
8%
Mortgage servicing assets
$
52,075

Discounted cash flow
Constant prepayment rate
2.8%
-
27.7
%
 
 
 
Discount rates
1.9%
-
3.6
%
Summary Of Estimated Fair Values Of Significant Financial Instruments
The estimated fair values of selected financial instruments and servicing assets are as follows:
 
At December 31,
 
2016
 
2015
(In thousands)
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Financial Assets:
 
 
 
 
 
 
 
Level 2
 
 
 
 
 
 
 
Held-to-maturity investment securities
$
4,160,658

 
$
4,125,125

 
$
3,923,052

 
$
3,961,534

Loans held for sale (1)
7,317

 
7,444

 
37,091

 
37,457

Level 3
 
 
 
 
 
 
 
Loans and leases, net
16,832,268

 
16,678,106

 
15,496,745

 
15,453,892

Mortgage servicing assets
24,466

 
52,075

 
20,698

 
33,568

Alternative investments
11,034

 
13,189

 
12,900

 
14,294

Financial Liabilities:
 
 
 
 
 
 
 
Level 2
 
 
 
 
 
 
 
Deposit liabilities, other than time deposits
$
17,279,049

 
$
17,279,049

 
$
15,866,624

 
$
15,866,624

Time deposits
2,024,808

 
2,024,395

 
2,086,154

 
2,095,357

Securities sold under agreements to repurchase and other borrowings
949,526

 
955,660

 
1,151,400

 
1,163,974

FHLB advances (2)
2,842,908

 
2,825,101

 
2,664,139

 
2,647,872

Long-term debt (2)
225,514

 
225,514

 
225,260

 
218,143


(1)
Loans held for sale that are accounted for at the lower of cost or market. At December 31, 2016, the amounts include transferred residential and commercial loans not originated for sale, and at December 31, 2015, the amounts include transferred commercial loans not originated for sale and residential loans originated for sale prior to the adoption of the fair value option of ASC Topic 825 "Financial Instruments."
(2)
The following adjustments to the carrying amount are not included for determination of fair value, see Note 10: Borrowings:
FHLB advances - unamortized premiums on advances
Long-term debt - unamortized discount and debt issuance cost on senior fixed-rate notes