XML 20 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest Income:      
Interest and fees on loans and leases $ 621,028 $ 552,441 $ 511,612
Taxable interest and dividends on securities 180,346 190,061 189,408
Non-taxable interest on securities 19,090 15,948 17,064
Loans held for sale 1,449 1,590 857
Total interest income 821,913 760,040 718,941
Interest Expense:      
Deposits 49,858 46,031 44,162
Securities sold under agreements to repurchase and other borrowings 14,528 16,861 19,388
Federal Home Loan Bank advances 29,033 22,858 16,909
Long-term debt 9,981 9,665 10,041
Total interest expense 103,400 95,415 90,500
Net interest income 718,513 664,625 628,441
Provision for loan and lease losses 56,350 49,300 37,250
Net interest income (loss) after provision for loan and lease losses 662,163 615,325 591,191
Non-interest Income:      
Deposit service fees 140,685 135,057 103,431
Loan and lease related fees 30,113 25,594 23,212
Wealth and investment services 28,962 32,486 34,946
Mortgage banking activities 11,103 7,795 4,070
Increse in cash surrender value of life insurance policies 14,759 13,020 13,178
Gain on sale of investment securities, net 414 609 5,499
Impairment loss on securities recognized in earnings (149) (110) (1,145)
Other income 38,591 23,326 18,917
Total non-interest income 264,478 237,777 202,108
Non-interest Expense:      
Compensation and benefits 331,726 297,517 270,151
Occupancy 60,294 48,836 47,325
Technology and equipment 79,882 80,813 61,993
Intangible assets amortization 5,652 6,340 2,685
Marketing 19,703 16,053 15,379
Professional and outside services 14,801 11,156 8,296
Deposit insurance 26,006 24,042 22,670
Other expense 85,127 70,584 73,101
Total non-interest expense 623,191 555,341 501,600
Income before income tax expense 303,450 297,761 291,699
Income tax expense 96,323 93,032 91,973
Net income 207,127 204,729 199,726
Preferred stock dividends and other (8,704) (9,368) (11,230)
Earnings applicable to common shareholders $ 198,423 $ 195,361 $ 188,496
Earnings per common share:      
Earnings per common share, Basic (in dollars per share) $ 2.17 $ 2.15 $ 2.10
Earnings per common share, Diluted (in dollars per share) $ 2.16 $ 2.13 $ 2.08