XML 147 R131.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting - Operating Results and Total Assets Reportable Segments (Detail)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
Segment
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Segment Reporting Information [Line Items]                      
Number of reportable segments | Segment                 4    
Net interest income (loss) $ 185,259 $ 180,197 $ 176,905 $ 176,152 $ 173,340 $ 168,010 $ 163,511 $ 159,764 $ 718,513 $ 664,625 $ 628,441
Provision for loan and lease losses 12,500 14,250 14,000 15,600 13,800 13,000 12,750 9,750 56,350 49,300 37,250
Net interest income (loss) after provision for loan and lease losses                 662,163 615,325 591,191
Non-interest income                 264,478 237,777 202,108
Non-interest expense 161,871 156,097 152,778 152,445 143,780 139,937 137,537 134,087 623,191 555,341 501,600
Income before income tax expense 81,505 76,262 75,202 70,481 75,439 76,365 72,469 73,488 303,450 297,761 291,699
Income tax expense (benefit) 23,845 24,445 24,599 23,434 23,627 24,995 20,426 23,984 96,323 93,032 91,973
Net income 57,660 $ 51,817 $ 50,603 $ 47,047 51,812 $ 51,370 $ 52,043 $ 49,504 207,127 204,729 199,726
Total Assets 26,072,529       24,641,118       26,072,529 24,641,118  
HSA Bank [Member]                      
Segment Reporting Information [Line Items]                      
Net income                   37,443  
Operating Segments [Member] | Commercial Banking [Member]                      
Segment Reporting Information [Line Items]                      
Net interest income (loss)                 276,246 255,845 238,186
Provision for loan and lease losses                 36,594 30,160 13,088
Net interest income (loss) after provision for loan and lease losses                 239,652 225,685 225,098
Non-interest income                 47,435 37,784 37,270
Non-interest expense                 118,159 109,718 102,374
Income before income tax expense                 168,928 153,751 159,994
Income tax expense (benefit)                 53,622 48,037 50,446
Net income                 115,306 105,714 109,548
Total Assets 8,518,830       7,505,513       8,518,830 7,505,513  
Operating Segments [Member] | Community Banking [Member]                      
Segment Reporting Information [Line Items]                      
Net interest income (loss)                 365,151 354,709 354,781
Provision for loan and lease losses                 21,690 19,603 26,345
Net interest income (loss) after provision for loan and lease losses                 343,461 335,106 328,436
Non-interest income                 110,157 108,604 103,543
Non-interest expense                 364,549 330,692 324,312
Income before income tax expense                 89,069 113,018 107,667
Income tax expense (benefit)                 28,273 35,310 33,947
Net income                 60,796 77,708 73,720
Total Assets 8,655,789       8,441,950       8,655,789 8,441,950  
Operating Segments [Member] | HSA Bank [Member]                      
Segment Reporting Information [Line Items]                      
Net interest income (loss)                 81,451 73,433 38,822
Provision for loan and lease losses                 0 0 0
Net interest income (loss) after provision for loan and lease losses                 81,451 73,433 38,822
Non-interest income                 71,710 62,475 28,553
Non-interest expense                 97,152 81,449 40,900
Income before income tax expense                 56,009 54,459 26,475
Income tax expense (benefit)                 17,779 17,016 8,311
Net income                 38,230 37,443 18,164
Total Assets 83,987       95,815       83,987 95,815  
Operating Segments [Member] | Private Banking [Member]                      
Segment Reporting Information [Line Items]                      
Net interest income (loss)                 11,350 10,240 8,877
Provision for loan and lease losses                 861 386 765
Net interest income (loss) after provision for loan and lease losses                 10,489 9,854 8,112
Non-interest income                 9,818 9,183 9,843
Non-interest expense                 20,220 19,781 18,691
Income before income tax expense                 87 (744) (736)
Income tax expense (benefit)                 27 (233) (232)
Net income                 60 (511) (504)
Total Assets 550,615       493,571       550,615 493,571  
Corporate, Non-Segment [Member]                      
Segment Reporting Information [Line Items]                      
Net interest income (loss)                 (15,685) (29,602) (12,225)
Provision for loan and lease losses                 (2,795) (849) (2,948)
Net interest income (loss) after provision for loan and lease losses                 (12,890) (28,753) (9,277)
Non-interest income                 25,358 19,731 22,899
Non-interest expense                 23,111 13,701 15,323
Income before income tax expense                 (10,643) (22,723) (1,701)
Income tax expense (benefit)                 (3,378) (7,098) (499)
Net income                 (7,265) (15,625) $ (1,202)
Total Assets $ 8,263,308       $ 8,104,269       $ 8,263,308 $ 8,104,269