XML 63 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value Of Assets And Liabilities Measured On Recurring Basis
Summaries of the fair values of assets and liabilities measured at fair value on a recurring basis are as follows:
 
At December 31, 2015
(In thousands)
Total
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable  Inputs
(Level 2)
Significant
Unobservable  Inputs
(Level 3)
Financial assets held at fair value:
 
 
 
 
Available-for-sale investment securities:
 
 
 
 
U.S. Treasury Bills
$
924

$
924

$

$

Agency CMO
548,754


548,754


Agency MBS
1,065,109


1,065,109


Agency CMBS
215,350


215,350


Non-agency CMBS
579,266


579,266


CLO
429,159


429,159


Single issuer trust preferred securities
37,170


37,170


Corporate debt
106,321


106,321


Equity securities
2,578

2,578



Total available-for-sale investment securities
2,984,631

3,502

2,981,129


Derivative instruments
61,147

183

60,964


Mortgage banking derivatives
819


819


Investments held in Rabbi Trust
5,372

5,372



Alternative investments
3,471



3,471

Contingent Consideration
5,331



5,331

Total financial assets held at fair value
$
3,060,771

$
9,057

$
3,042,912

$
8,802

Financial liabilities held at fair value:
 
 
 
 
Derivative instruments
$
40,298

$
66

$
40,232

$

Contingent Liability
6,000



6,000

Total financial liabilities held at fair value
$
46,298

$
66

$
40,232

$
6,000

 
At December 31, 2014
(In thousands)
Total
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable  Inputs
(Level 2)
Significant
Unobservable  Inputs
(Level 3)
Financial assets held at fair value:
 
 
 
 
Available-for-sale investment securities:
 
 
 
 
U.S. Treasury Bills
$
525

$
525

$

$

Agency CMO
550,988


550,988


Agency MBS
1,028,518


1,028,518


Agency CMBS
80,266


80,266


Non-agency CMBS
553,393


553,393


CLO
425,734


425,734


Single issuer trust preferred securities
38,245


38,245


Corporate debt
110,301


110,301


Equity securities
5,903

5,903



Total available-for-sale investment securities
2,793,873

6,428

2,787,445


Derivative instruments
52,872


52,872


Mortgage banking derivatives
18


18


Investments held in Rabbi Trust
5,901

5,901



Alternative investments
475



475

Total financial assets held at fair value
$
2,853,139

$
12,329

$
2,840,335

$
475

Financial liabilities held at fair value:
 
 
 
 
Derivative instruments
$
36,777

$
293

$
36,484

$

Contingent Liability




Total financial liabilities held at fair value
$
36,777

$
293

$
36,484

$

Schedule Of Quantitative Inputs And Assumptions For Items Categorized In Level 3 Of The Fair Value Hierarchy
The following table presents the changes in Level 3 assets that are measured at fair value on a recurring basis:
 
Financial Assets
 
 
(In thousands)
Alternative Investments
Contingent Consideration
Total
 
Contingent Liability
Balance at January 1, 2015
$
475

$

$
475

 
$

Acquisition

5,000

5,000

 
6,000

Unrealized (loss) gain included in net income
(170
)
331

161

 

Purchases/capital funding
3,219


3,219

 

Distributions
(53
)

(53
)
 

Balance at December 31, 2015
$
3,471

$
5,331

$
8,802

 
$
6,000


Schedule Of Valuation Methodology And Unobservable Inputs
The table below presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2015:
(Dollars in thousands)
 
Asset
Fair Value
Valuation Methodology
Unobservable Inputs
Range of Inputs
Impaired loans and leases
$
19,644

Real Estate Appraisals
Discount for appraisal type
4% - 15%
 
 
 
Discount for costs to sell
0% - 8%
Other real estate owned
$
652

Real Estate Appraisals
Discount for appraisal type
0% - 20%
 
 
 
Discount for costs to sell
8%
Mortgage servicing assets
$
33,568

Discounted cash flow
Constant prepayment rate
7.4% - 32.4%
 
 
 
Discount rates
1.4% - 3.4%
Summary Of Estimated Fair Values Of Significant Financial Instruments
The estimated fair values of selected financial instruments are as follows:
 
At December 31,
 
2015
 
2014
(In thousands)
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Financial Assets:
 
 
 
 
 
 
 
Level 2
 
 
 
 
 
 
 
Held-to-maturity investment securities
$
3,923,052

 
$
3,961,534

 
$
3,872,955

 
$
3,948,706

Loans held for sale
37,091

 
37,457

 
67,952

 
68,705

Level 3
 
 
 
 
 
 
 
Loans and leases, net
15,496,745

 
15,453,892

 
13,740,761

 
13,775,850

Mortgage servicing assets (1)
20,698

 
33,568

 
19,379

 
28,690

Alternative investments
12,900

 
14,294

 
16,524

 
18,046

Financial Liabilities:
 
 
 
 
 
 
 
Level 2
 
 
 
 
 
 
 
Deposit liabilities, other than time deposits
$
15,866,624

 
$
15,866,624

 
$
13,380,018

 
$
13,380,018

Time deposits
2,086,154

 
2,095,357

 
2,271,587

 
2,288,760

Securities sold under agreements to repurchase and other borrowings
1,151,400

 
1,163,974

 
1,250,756

 
1,271,596

Federal Home Loan Bank advances (2)
2,664,139

 
2,647,872

 
2,859,431

 
2,872,515

Long-term debt (3)
226,356

 
218,143

 
226,237

 
227,751

The following adjustments to the carrying amount are not included in the fair value:
(1)
Mortgage servicing assets is net of reserves of $32 thousand at December 31, 2015 and $23 thousand at December 31, 2014.
(2)
FHLB advances is net of unamortized premiums of $24 thousand at December 31, 2015 and $37 thousand at December 31, 2014.
(3)
Long-term debt is net of unamortized discounts of $1.0 million at December 31, 2015 and $1.1 million at December 31, 2014.