XML 32 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
The following table presents the carrying value for goodwill allocated by reportable segment:
(In thousands)
Community Banking
HSA
Bank
Total Goodwill
Balance at January 1, 2015
$
516,560

$
13,327

$
529,887

Goodwill acquired

8,486

8,486

Balance at December 31, 2015
$
516,560

$
21,813

$
538,373


The goodwill arising from the HSA Bank acquisition is attributable primarily to expected synergies of the business combination. The full amount of goodwill recorded in the current period is expected to be deductible for income tax purposes.
The gross carrying amount and accumulated amortization of core deposit intangibles ("CDI") and customer relationships included in the reportable segments are as follows:
 
At December 31,
 
2015
 
2014
(In thousands)
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
 
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Community Banking, CDI
$
49,420

$
(48,277
)
$
1,143

 
$
49,420

$
(46,754
)
$
2,666

HSA Bank:
 
 
 
 
 
 
 
CDI
22,000

(3,269
)
18,731

 



Customer relationships
21,000

(1,548
)
19,452

 



Total HSA Bank
43,000

(4,817
)
38,183

 



Total other intangible assets
$
92,420

$
(53,094
)
$
39,326

 
$
49,420

$
(46,754
)
$
2,666


The intangibles arising from the HSA Bank acquisition were recorded at fair value, including CDI assets with an estimated useful life of 9 years and customer relationship intangible assets with an estimated useful life of 13 years.
As of December 31, 2015, the remaining estimated aggregate future amortization expense for intangible assets is as follows:
(In thousands)
 
2016
$
5,652

2017
4,062

2018
3,847

2019
3,847

2020
3,847

Thereafter
18,071