XML 36 R42.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value Of Assets And Liabilities Measured On Recurring Basis
Summaries of the fair values for assets and liabilities measured at fair value on a recurring basis are as follows:
 
At June 30, 2015
(In thousands)
Total
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable  Inputs
(Level 2)
Significant
Unobservable  Inputs
(Level 3)
Financial assets held at fair value:
 
 
 
 
U.S. Treasury Bills
$
425

$
425

$

$

Agency CMO
606,408


606,408


Agency MBS
1,022,088


1,022,088


Agency CMBS
94,615


94,615


CMBS
589,855


589,855


CLO
372,887


372,887


Single issuer trust preferred securities
38,951


38,951


Corporate debt
108,488


108,488


Equity securities
3,441

3,441



Total available-for-sale investment securities
2,837,158

3,866

2,833,292


Derivative instruments
48,286


48,286


Mortgage banking derivatives
1,563


1,563


Investments held in Rabbi Trust
5,553

5,553



Alternative investments
2,315



2,315

Contingent Consideration
5,000



5,000

Total financial assets held at fair value
$
2,899,875

$
9,419

$
2,883,141

$
7,315

Financial liabilities held at fair value:
 
 
 
 
Derivative instruments
$
27,349

$

$
27,349

$

Contingent liability
6,000



6,000

Total financial liabilities held at fair value
$
33,349

$

$
27,349

$
6,000

 
At December 31, 2014
(In thousands)
Total
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable  Inputs
(Level 2)
Significant
Unobservable  Inputs
(Level 3)
Financial assets held at fair value:
 
 
 
 
U.S. Treasury Bills
$
525

$
525

$

$

Agency CMO
550,988


550,988


Agency MBS
1,028,518


1,028,518


Agency CMBS
80,266


80,266


CMBS
553,393


553,393


CLO
425,734


425,734


Single issuer trust preferred securities
38,245


38,245


Corporate debt
110,301


110,301


Equity securities
5,903

5,903



Total available-for-sale investment securities
2,793,873

6,428

2,787,445


Derivative instruments
52,872


52,872


Mortgage banking derivatives
18


18


Investments held in Rabbi Trust
5,901

5,901



Alternative investments
475



475

Contingent Consideration




Total financial assets held at fair value
$
2,853,139

$
12,329

$
2,840,335

$
475

Financial liabilities held at fair value:
 
 
 
 
Derivative instruments
$
36,777

$
293

$
36,484

$

Contingent liability




Total financial liabilities held at fair value
$
36,777

$
293

$
36,484

$

Schedule Of Quantitative Inputs And Assumptions For Items Categorized In Level 3 Of The Fair Value Hierarchy
The following table presents the changes in Level 3 assets and liabilities that are measured at fair value on a recurring basis:
 
Financial Assets
 
 
(In thousands)
Alternative Investments
Contingent Consideration
Total
 
Contingent Liability
At January 1, 2015
$
475

$

$
475

 
$

Acquisition

5,000

5,000

 
6,000

Unrealized loss included in net income
(153
)

(153
)
 

Purchases/capital calls
2,028


2,028

 

Calls/paydowns
(35
)

(35
)
 

At June 30, 2015
$
2,315

$
5,000

$
7,315

 
$
6,000


Schedule Of Valuation Methodology And Unobservable Inputs
The table below presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at June 30, 2015:
(Dollars in thousands)
 
Asset
Fair Value
Valuation Methodology
Unobservable Inputs
Range of Inputs
Impaired loans and leases
$
34,354

Real Estate Appraisals
Discount for appraisal type
0% - 20%
 
 
 
Discount for costs to sell
0% - 8.5%
Other real estate owned
$
1,443

Real Estate Appraisals
Discount for appraisal type
20% - 50%
 
 
 
Discount for costs to sell
8%
Mortgage servicing assets
$
31,366

Discounted cash flow
Constant prepayment rate
7.4% - 32.4%
 
 
 
Discount rates
1.4% - 3.4%
Summary Of Estimated Fair Values Of Significant Financial Instruments
The estimated fair values of selected financial instruments are as follows:
 
At June 30, 2015
 
At December 31, 2014
(In thousands)
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Financial Assets:
 
 
 
 
 
 
 
Level 2
 
 
 
 
 
 
 
Held-to-maturity investment securities
$
4,064,022

 
$
4,114,595

 
$
3,872,955

 
$
3,948,706

Loans held for sale
63,535

 
63,818

 
67,952

 
68,705

Level 3
 
 
 
 
 
 
 
Loans and leases, net
14,609,666

 
14,634,594

 
13,740,761

 
13,775,850

Mortgage servicing assets (1)
20,035

 
31,366

 
19,379

 
28,690

Alternative investments
12,781

 
17,858

 
16,524

 
18,046

Financial Liabilities:
 
 
 
 
 
 
 
Level 2
 
 
 
 
 
 
 
Deposit liabilities, other than time deposits
$
15,182,612

 
$
15,182,612

 
$
13,380,018

 
$
13,380,018

Time deposits
2,111,654

 
2,125,908

 
2,271,587

 
2,288,760

Securities sold under agreements to repurchase and other borrowings
1,014,504

 
1,033,354

 
1,250,756

 
1,271,596

FHLB advances (2)
2,509,285

 
2,519,190

 
2,859,431

 
2,872,515

Long-term debt (3)
226,297

 
220,542

 
226,237

 
227,751

The following adjustments to the carrying amount are not included in the fair value:
(1)
Mortgage servicing assets is net of $25 thousand and $23 thousand in reserves at June 30, 2015 and December 31, 2014, respectively.
(2)
FHLB advances is net of $30 thousand and $37 thousand in unamortized premiums at June 30, 2015 and December 31, 2014, respectively.
(3)
Long-term debt is net of $1.0 million and $1.1 million in unamortized discounts at June 30, 2015 and December 31, 2014, respectively.