XML 87 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Assets:    
Cash and due from banks $ 261,544us-gaap_CashAndDueFromBanks $ 223,616us-gaap_CashAndDueFromBanks
Interest-bearing deposits 132,695us-gaap_InterestBearingDepositsInBanks 23,674us-gaap_InterestBearingDepositsInBanks
Securities available-for-sale, at fair value 2,793,873us-gaap_AvailableForSaleSecurities 3,106,931us-gaap_AvailableForSaleSecurities
Securities held-to-maturity (fair value of $3,948,706 and $3,370,912) 3,872,955us-gaap_HeldToMaturitySecurities 3,358,721us-gaap_HeldToMaturitySecurities
Federal Home Loan Bank and Federal Reserve Bank stock 193,290us-gaap_FederalHomeLoanBankStockAndFederalReserveBankStock 158,878us-gaap_FederalHomeLoanBankStockAndFederalReserveBankStock
Loans held for sale 67,952us-gaap_LoansReceivableHeldForSaleAmount 20,802us-gaap_LoansReceivableHeldForSaleAmount
Loans and leases 13,900,025us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome [1] 12,699,776us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome [1]
Allowance for loan and lease losses (159,264)us-gaap_LoansAndLeasesReceivableAllowance (152,573)us-gaap_LoansAndLeasesReceivableAllowance
Loans and leases, net 13,740,761us-gaap_LoansAndLeasesReceivableNetReportedAmount 12,547,203us-gaap_LoansAndLeasesReceivableNetReportedAmount
Deferred Tax Assets, Net 74,077us-gaap_DeferredTaxAssetsLiabilitiesNet 65,109us-gaap_DeferredTaxAssetsLiabilitiesNet
Premises and equipment, net 121,933us-gaap_PropertyPlantAndEquipmentNet 121,605us-gaap_PropertyPlantAndEquipmentNet
Goodwill 529,887us-gaap_Goodwill 529,887us-gaap_Goodwill
Other intangible assets, net 2,666us-gaap_IntangibleAssetsNetExcludingGoodwill 5,351us-gaap_IntangibleAssetsNetExcludingGoodwill
Cash surrender value of life insurance policies 440,073us-gaap_BankOwnedLifeInsurance 430,535us-gaap_BankOwnedLifeInsurance
Accrued interest receivable and other assets 301,304us-gaap_OtherAssets 260,687us-gaap_OtherAssets
Total assets 22,533,010us-gaap_Assets 20,852,999us-gaap_Assets
Liabilities and shareholders' equity:    
Non-interest-bearing 3,598,872us-gaap_NoninterestBearingDepositLiabilities 3,128,152us-gaap_NoninterestBearingDepositLiabilities
Interest-bearing 12,052,733us-gaap_InterestBearingDepositLiabilities 11,726,268us-gaap_InterestBearingDepositLiabilities
Total deposits 15,651,605us-gaap_Deposits 14,854,420us-gaap_Deposits
Securities sold under agreements to repurchase and other borrowings 1,250,756us-gaap_FederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 1,331,662us-gaap_FederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Federal Home Loan Bank advances 2,859,431us-gaap_AdvancesFromFederalHomeLoanBanks 2,052,421us-gaap_AdvancesFromFederalHomeLoanBanks
Long-term debt 226,237us-gaap_LongTermDebt 228,365us-gaap_LongTermDebt
Accrued expenses and other liabilities 222,300us-gaap_OtherAccruedLiabilitiesCurrentAndNoncurrent 176,943us-gaap_OtherAccruedLiabilitiesCurrentAndNoncurrent
Total liabilities 20,210,329us-gaap_Liabilities 18,643,811us-gaap_Liabilities
Shareholders’ equity:    
Common stock, $.01 par value: Authorized - 200,000,000 shares: Issued - - and 93,366,673 shares 936us-gaap_CommonStockValue 934us-gaap_CommonStockValue
Paid-in capital 1,127,534us-gaap_AdditionalPaidInCapital 1,125,584us-gaap_AdditionalPaidInCapital
Retained earnings 1,202,117us-gaap_RetainedEarningsAccumulatedDeficit 1,080,488us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock, at cost (3,241,555 and 3,407,256 shares) (103,294)us-gaap_TreasuryStockValue (100,918)us-gaap_TreasuryStockValue
Accumulated other comprehensive loss (56,261)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (48,549)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 2,322,681us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2,209,188us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and shareholders' equity 22,533,010us-gaap_LiabilitiesAndStockholdersEquity 20,852,999us-gaap_LiabilitiesAndStockholdersEquity
Series A Preferred Stock [Member]    
Shareholders’ equity:    
Preferred stock, $.01 par value; Authorized - 3,000,000 shares: Series A issued and outstanding - 28,939 shares and Series E issued and outstanding - 5,060 shares 28,939us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
28,939us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
Series E Preferred Stock [Member]    
Shareholders’ equity:    
Preferred stock, $.01 par value; Authorized - 3,000,000 shares: Series A issued and outstanding - 28,939 shares and Series E issued and outstanding - 5,060 shares $ 122,710us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesEPreferredStockMember
$ 122,710us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesEPreferredStockMember
[1] Loans and leases include net deferred fees and unamortized premiums of $10.6 million and $13.3 million at December 31, 2014 and December 31, 2013, respectively.