XML 127 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans and Leases
12 Months Ended
Dec. 31, 2014
Loans and Leases Receivable Disclosure [Abstract]  
Loans and Leases
Loans and Leases
Recorded Investment in Loans and Leases. The following tables summarize the recorded investment in loans and leases by portfolio segment:
 
At December 31, 2014
(In thousands)
Residential
Consumer
Commercial
Commercial
Real Estate (1)
Equipment
Financing
Total (2)
Recorded Investment:
 
 
 
 
 
 
Individually evaluated for impairment
$
142,435

$
50,374

$
36,454

$
103,045

$
632

$
332,940

Collectively evaluated for impairment
3,377,196

2,507,060

3,723,991

3,460,116

537,119

13,605,482

Recorded investment in loans and leases
3,519,631

2,557,434

3,760,445

3,563,161

537,751

13,938,422

Less: Accrued interest
10,456

8,033

11,175

8,733


38,397

Loans and leases
$
3,509,175

$
2,549,401

$
3,749,270

$
3,554,428

$
537,751

$
13,900,025

 
At December 31, 2013
(In thousands)
Residential
Consumer
Commercial
Commercial
Real Estate (1)
Equipment
Financing
Total (2)
Recorded Investment:
 
 
 
 
 
 
Individually evaluated for impairment
$
142,871

$
52,179

$
52,199

$
105,046

$
210

$
352,505

Collectively evaluated for impairment
3,228,688

2,492,353

3,241,045

2,961,378

460,240

12,383,704

Recorded investment in loans and leases
3,371,559

2,544,532

3,293,244

3,066,424

460,450

12,736,209

Less: Accrued interest
10,134

7,844

10,393

8,062


36,433

Loans and leases
$
3,361,425

$
2,536,688

$
3,282,851

$
3,058,362

$
460,450

$
12,699,776

(1)
Includes certain loans individually evaluated for impairment under the Company's loan policy that were deemed not to be impaired at both December 31, 2014 and December 31, 2013.
(2)
Loans and leases include net deferred fees and unamortized premiums of $10.6 million and $13.3 million at December 31, 2014 and December 31, 2013, respectively.
At December 31, 2014, the Company had pledged $5.7 billion of eligible loan collateral to support available borrowing capacity at the Federal Home Loan Bank of Boston ("FHLB") and the Federal Reserve Bank of Boston.
Loans and Leases Portfolio Aging. The following tables summarize the aging of the recorded investment in loans and leases by portfolio class:
 
At December 31, 2014
 
(In thousands)
30-59 Days
Past Due and
Accruing
60-89 Days
Past Due and
Accruing
> 90 Days Past Due
and Accruing
Non-accrual
Total Past Due and Non-accrual
Current
Total Loans
and Leases
Residential (1)
$
11,521

$
5,931

$

$
66,156

$
83,608

$
3,436,023

$
3,519,631

Consumer:
 
 
 
 
 
 
 
Home equity (1)
11,516

5,161


40,025

56,702

2,424,584

2,481,286

Other consumer
720

425


281

1,426

74,722

76,148

Commercial:
 
 
 
 
 
 
 
Commercial non-mortgage
1,971

156

50

6,449

8,626

3,088,656

3,097,282

Asset-based





663,163

663,163

Commercial real estate:
 
 
 
 
 
 
 
Commercial real estate
2,348

397


15,038

17,783

3,310,765

3,328,548

Commercial construction



3,659

3,659

230,954

234,613

Equipment financing
551

150


578

1,279

536,472

537,751

Total
$
28,627

$
12,220

$
50

$
132,186

$
173,083

$
13,765,339

$
13,938,422

(1)
A total of $17.6 million residential and consumer loans was reclassified from non-accrual to accrual status as a result of updated regulatory guidance issued in the first quarter of 2014.
 
At December 31, 2013
(In thousands)
30-59 Days
Past Due and
Accruing
60-89 Days
Past Due and
Accruing
> 90 Days Past Due
and Accruing
Non-accrual
Total Past Due and Non-accrual
Current
Total Loans
and Leases
Residential
$
11,721

$
6,839

$

$
81,520

$
100,080

$
3,271,479

$
3,371,559

Consumer:
 
 
 
 
 
 
 
Home equity
15,332

5,120


51,788

$
72,240

2,410,953

$
2,483,193

Other consumer
462

193


140

795

60,543

61,338

Commercial:
 
 
 
 
 
 
 
Commercial non-mortgage
3,208

984

4,305

10,946

19,443

2,712,870

2,732,313

Asset-based





560,931

560,931

Commercial real estate:
 
 
 
 
 
 
 
Commercial real estate
4,387

587

235

13,456

18,665

2,842,637

2,861,302

Commercial construction



4,237

4,237

200,886

205,123

Equipment financing
299

63


1,141

1,503

458,947

460,450

Total
$
35,409

$
13,786

$
4,540

$
163,228

$
216,963

$
12,519,246

$
12,736,209


Interest on non-accrual loans and leases that would have been recorded as additional interest income for the years ended December 31, 2014, 2013, and 2012, had the loans and leases been current in accordance with their original terms, totaled $9.3 million, $11.4 million, and $12.2 million, respectively.
Allowance for Loan and Lease Losses. The following tables summarize the ALLL by portfolio segment: 
 
At or for the twelve months ended December 31, 2014
(In thousands)
Residential
Consumer
Commercial
Commercial
Real Estate
Equipment
Financing
Unallocated
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
Balance, beginning of period
$
20,580

$
39,551

$
47,706

$
29,883

$
3,912

$
10,941

$
152,573

Provision charged to expense
7,906

16,112

9,926

1,709

69

1,528

37,250

Losses charged off
(6,214
)
(20,712
)
(13,668
)
(3,237
)
(595
)

(44,426
)
Recoveries
1,324

5,055

4,369

885

2,234


13,867

Balance, end of period
$
23,596

$
40,006

$
48,333

$
29,240

$
5,620

$
12,469

$
159,264

Individually evaluated for impairment
$
12,094

$
4,237

$
2,710

$
6,232

$
28

$

$
25,301

Collectively evaluated for impairment
$
11,502

$
35,769

$
45,623

$
23,008

$
5,592

$
12,469

$
133,963

 
 
 
 
 
 
 
 
 
At or for the twelve months ended December 31, 2013
(In thousands)
Residential
Consumer
Commercial
Commercial
Real Estate
Equipment
Financing
Unallocated
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
Balance, beginning of period
$
29,474

$
54,254

$
46,566

$
30,834

$
4,001

$
12,000

$
177,129

Provision (benefit) charged to expense
1,296

8,149

15,143

12,826

(2,855
)
(1,059
)
33,500

Losses charged off
(11,592
)
(29,037
)
(19,126
)
(15,425
)
(279
)

(75,459
)
Recoveries
1,402

6,185

5,123

1,648

3,045


17,403

Balance, end of period
$
20,580

$
39,551

$
47,706

$
29,883

$
3,912

$
10,941

$
152,573

Individually evaluated for impairment
$
10,535

$
4,595

$
1,878

$
3,445

$

$

$
20,453

Collectively evaluated for impairment
$
10,045

$
34,956

$
45,828

$
26,438

$
3,912

$
10,941

$
132,120

 
 
 
 
 
 
 
 

 
At or for the year ended December 31, 2012
(In thousands)
Residential
Consumer
Commercial
Commercial
Real Estate
Equipment
Financing
Unallocated
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
Balance, beginning of period
$
34,565

$
67,785

$
60,681

$
45,013

$
8,943

$
16,500

$
233,487

Provision (benefit) charged to expense
7,033

23,349

14,861

(6,495
)
(12,748
)
(4,500
)
21,500

Losses charged off
(12,927
)
(43,920
)
(35,793
)
(9,894
)
(1,668
)

(104,202
)
Recoveries
803

7,040

6,817

2,210

9,474


26,344

Balance, end of period
$
29,474

$
54,254

$
46,566

$
30,834

$
4,001

$
12,000

$
177,129

Individually evaluated for impairment
$
14,731

$
3,611

$
6,423

$
2,683

$
1

$

$
27,449

Collectively evaluated for impairment
$
14,743

$
50,643

$
40,143

$
28,151

$
4,000

$
12,000

$
149,680


Impaired Loans and Leases. The following tables summarize impaired loans and leases by portfolio class:
 
At December 31, 2014
(In thousands)
Unpaid
Principal
Balance
Total
Recorded
Investment
Recorded
Investment
No Allowance
Recorded
Investment
With Allowance
Related
Valuation
Allowance
Residential:
 
 
 
 
 
1-4 family
$
157,152

$
142,435

$
24,388

$
118,047

$
12,094

Consumer:
 
 
 
 
 
Home equity
60,424

50,374

26,464

23,910

4,237

Commercial:
 
 
 
 
 
Commercial non-mortgage
41,019

36,454

16,064

20,390

2,710

Commercial real estate:
 
 
 
 
 
Commercial real estate
99,687

96,160

40,575

55,585

6,222

Commercial construction
7,218

6,177

5,956

221

10

Equipment financing
629

632


632

28

Totals:
 
 
 
 
 
Residential
157,152

142,435

24,388

118,047

12,094

Consumer
60,424

50,374

26,464

23,910

4,237

Commercial
41,019

36,454

16,064

20,390

2,710

Commercial real estate
106,905

102,337

46,531

55,806

6,232

Equipment financing
629

632


632

28

Total
$
366,129

$
332,232

$
113,447

$
218,785

$
25,301

 
At December 31, 2013
(In thousands)
Unpaid
Principal
Balance
Total
Recorded
Investment
Recorded
Investment
No Allowance
Recorded
Investment
With Allowance
Related
Valuation
Allowance
Residential:
 
 
 
 
 
1-4 family
$
158,361

$
142,871

$
23,988

$
118,883

$
10,534

Consumer:
 
 
 
 
 
Home equity
63,886

52,179

27,323

24,856

4,595

Commercial:
 
 
 
 
 
Commercial non-mortgage
59,279

52,199

23,138

29,061

1,878

Commercial real estate:
 
 
 
 
 
Commercial real estate
95,013

90,976

42,774

48,202

3,444

Commercial construction
11,725

10,625

10,625



Equipment financing
249

210

210



Totals:
 
 
 
 
 
Residential
158,361

142,871

23,988

118,883

10,534

Consumer
63,886

52,179

27,323

24,856

4,595

Commercial
59,279

52,199

23,138

29,061

1,878

Commercial real estate
106,738

101,601

53,399

48,202

3,444

Equipment financing
249

210

210



Total
$
388,513

$
349,060

$
128,058

$
221,002

$
20,451


The following table summarizes the average recorded investment and interest income recognized for impaired loans and leases by portfolio class:
 
Years ended December 31,
 
2014
 
2013
 
2012
(In thousands)
Average
Recorded
Investment
Accrued
Interest
Income
Cash Basis Interest Income
 
Average
Recorded
Investment
Accrued
Interest
Income
Cash Basis Interest Income
 
Average
Recorded
Investment
Accrued
Interest
Income
Cash Basis Interest Income
Residential:
 
 
 
 
 
 
 
 
 
 
 
1-4 family
$
142,653

$
4,644

$
1,221

 
$
144,908

$
4,119

$
1,954

 
$
141,128

$
4,494

$
1,150

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity
51,277

1,484

1,203

 
53,486

1,003

1,724

 
45,707

1,621

547

Other consumer



 



 
4



Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
44,327

2,326


 
60,813

2,889


 
87,393

3,852


Asset-based



 



 
929



Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
93,568

3,429


 
106,085

4,476


 
155,384

4,847


Commercial construction
8,401

269


 
15,291

620


 
21,615

630


Equipment financing
421

28


 
1,095

22


 
2,624

45


Totals:
 
 
 
 
 
 
 
 
 
 
 
Residential
142,653

4,644

1,221

 
144,908

4,119

1,954

 
141,128

4,494

1,150

Consumer
51,277

1,484

1,203

 
53,486

1,003

1,724

 
45,711

1,621

547

Commercial
44,327

2,326


 
60,813

2,889


 
88,322

3,852


Commercial real estate
101,969

3,698


 
121,376

5,096


 
176,999

5,477


Equipment financing
421

28


 
1,095

22


 
2,624

45


Total
$
340,647

$
12,180

$
2,424

 
$
381,678

$
13,129

$
3,678

 
$
454,784

$
15,489

$
1,697


Credit Quality Indicators. To measure credit risk for the commercial, commercial real estate, and equipment financing portfolios, the Company employs a dual grade credit risk grading system for estimating the probability of borrower default and the loss given default. The credit risk grade system assigns a rating to each borrower and to the facility, which together form a Composite Credit Risk Profile (“CCRP”). The credit risk grade system categorizes borrowers by common financial characteristics that measure the credit strength of borrowers and facilities by common structural characteristics. The CCRP has 10 grades, with each grade corresponding to a progressively greater risk of default. Grades 1 through 6 are considered pass ratings, and 7 through 10 are criticized as defined by the regulatory agencies. Risk ratings, assigned to differentiate risk within the portfolio, are reviewed on an ongoing basis and revised to reflect changes in the borrowers’ current financial positions and outlooks, risk profiles, and the related collateral and structural positions. Loan officers review updated financial information on at least an annual basis for all pass rated loans to assess the accuracy of the risk grade. Criticized loans undergo more frequent reviews and enhanced monitoring.
A “Special Mention” (7) credit has the potential weakness that, if left uncorrected, may result in deterioration of the repayment prospects for the asset. “Substandard” (8) assets have a well defined weakness that jeopardizes the full repayment of the debt. An asset rated “Doubtful” (9) has all of the same weaknesses as a substandard credit with the added characteristic that the weakness makes collection or liquidation in full, given current facts, conditions, and values, improbable. Assets classified as “Loss” (10) in accordance with regulatory guidelines are considered uncollectible and charged off.
The recorded investment in commercial and commercial real estate loans and equipment financing leases segregated by risk rating exposure is as follows:
 
Commercial
 
Commercial Real Estate
 
Equipment Financing
(In thousands)
At December 31,
2014
 
At December 31,
2013
 
At December 31,
2014
 
At December 31,
2013
 
At December 31,
2014
 
At December 31,
2013
(1) - (6) Pass
$
3,555,559

 
$
3,091,154

 
$
3,416,214

 
$
2,947,116

 
$
516,115

 
$
437,033

(7) Special Mention
89,064

 
87,451

 
33,580

 
20,901

 
4,364

 
7,979

(8) Substandard
115,653

 
114,199

 
112,874

 
97,822

 
17,272

 
15,438

(9) Doubtful
169

 
440

 
493

 
585

 

 

(10) Loss

 

 

 

 

 

Total
$
3,760,445

 
$
3,293,244

 
$
3,563,161

 
$
3,066,424

 
$
537,751

 
$
460,450


For residential and consumer loans, the Company considers factors such as updated FICO scores, employment status, home prices, loan to value, geography, loans discharged in bankruptcy, and the status of first lien position loans on second lien position loans as credit quality indicators. On an ongoing basis for portfolio monitoring purposes, the Company estimates the current value of property secured as collateral for both home equity and residential first mortgage lending products. The estimate is based on home price indices compiled by the S&P/Case-Shiller Home Price Indices. The Case-Shiller data indicates trends for Metropolitan Statistical Areas. The trend data is applied to the loan portfolios taking into account the age of the most recent valuation and geographic area.
Troubled Debt Restructurings. The following table summarizes information for TDRs:
 
At December 31,
(Dollars in thousands)
2014
 
2013
Recorded investment of TDRs:
 
 
 
Accrual status (1)
$
243,231

 
$
238,926

Non-accrual status (1)
76,939

 
102,972

Total recorded investment of TDRs
$
320,170

 
$
341,898

Accruing TDRs performing under modified terms more than one year
67.6
%
 
58.2
%
Specific reserves for TDRs included in the balance of allowance for loan and lease losses
$
23,785

 
$
20,360

Additional funds committed to borrowers in TDR status
552

 
1,262

(1)
A total of $17.6 million in residential and consumer loans was reclassified from non-accrual to accrual status in the twelve months ended December 31, 2014 as a result of updated regulatory guidance issued in the first quarter of 2014.
For years ended December 31, 2014, 2013, and 2012, Webster charged off $13.5 million, $24.4 million, and $45.2 million, respectively, for the portion of TDRs deemed to be uncollectible.
TDRs may be modified by means of extended maturity, below market adjusted interest rates, a combination of rate and maturity, or other means, including covenant modifications, forbearance, loans discharged under Chapter 7 bankruptcy, or other concessions.
The following table provides information on the type of concession for loans and leases modified as TDRs:
 
Years ended December 31,
 
2014
 
2013
 
2012
 
Number of
Loans and
Leases
Post-
Modification
Recorded
Investment(1)
 
Number of
Loans and
Leases
Post-
Modification
Recorded
Investment(1)
 
Number of
Loans and
Leases
Post-
Modification
Recorded
Investment(1)
(Dollars in thousands)
Residential:
 
 
 
 
 
 
 
 
Extended Maturity
27

$
3,547

 
27

$
5,238

 
12

$
2,067

Adjusted Interest rates
3

448

 
8

2,776

 
7

2,707

Combination Rate and Maturity
22

4,239

 
45

8,302

 
42

7,913

Other (2)
55

11,792

 
44

9,517

 
138

20,550

Consumer:
 
 
 
 
 
 
 
 
Extended Maturity
19

944

 
24

1,163

 
15

1,113

Adjusted Interest rates
1

51

 
4

154

 
2

224

Combination Rate and Maturity
6

412

 
14

1,507

 
21

1,380

Other (2)
90

4,934

 
100

4,249

 
611

29,545

Commercial:
 
 
 
 
 
 
 
 
Extended Maturity
7

423

 
3

7,527

 
4

816

Adjusted Interest rates
1

25

 


 


Combination Rate and Maturity
22

1,217

 
22

1,122

 
5

1,162

Other (2)
6

7,457

 
4

4,616

 
28

20,721

Commercial real estate:
 
 
 
 
 
 
 
 
Extended Maturity


 
3

227

 
5

2,431

Combination Rate and Maturity
2

11,146

 
6

15,588

 
5

2,369

Other (2)


 
1

68

 
6

21,951

Equipment Financing
 
 
 
 
 
 
 
 
Extended Maturity
1

492

 


 
4

142

Combination Rate and Maturity


 


 
2

288

Other (2)


 


 
2

160

TOTAL TDRs
262

$
47,127

 
305

$
62,054

 
909

$
115,539


(1) Post-modification balances approximate pre-modification balances. The aggregate amount of charge-offs as a result of the restructurings was not significant.
(2) Other includes covenant modifications, forbearance, loans discharged under Chapter 7 bankruptcy, and/or other concessions.
The Company’s loan and lease portfolio at December 31, 2014 included loans with A-Note/B-Note structures. The loans were restructured into A-Note/B-Note structures as a result of evaluating the cash flow of the borrowers to support repayment. Webster immediately charged off the balances of the B-Notes. The restructuring agreements specify a market interest rate equal to that which would be provided to a borrower with similar credit at the time of restructuring.
The following table provides information on loans and leases modified as TDRs within the previous 12 months and for which there was a payment default during the periods presented:
 
Years ended December 31,
 
2014
 
2013
 
2012
(Dollars in thousands)
Number of
Loans and
Leases
Recorded
Investment
 
Number of
Loans and
Leases
Recorded
Investment
 
Number of
Loans and
Leases
Recorded
Investment
Residential:
 
 
 
 
 
 
 
 
1-4 family
7
$
1,497

 
9
$
1,202

 
2
$
847

Consumer:
 
 
 
 
 
 
 
 
Home equity
2
24

 
4
339

 


Commercial:
 
 
 
 
 
 
 
 
Commercial non-mortgage

 
1
47

 


Total
9
$
1,521

 
14
$
1,588

 
2
$
847


The recorded investment in commercial, commercial real estate, and equipment financing TDRs segregated by risk rating exposure is as follows:
 
At December 31,
(In thousands)
2014
 
2013
(1) - (6) Pass
$
40,943

 
$
55,973

(7) Special Mention
8,304

 

(8) Substandard
77,771

 
90,461

(9) Doubtful
343

 
414

(10) Loss

 

Total
$
127,361

 
$
146,848