XML 82 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest Income:        
Interest and fees on loans and leases $ 129,227 $ 123,257 $ 379,008 $ 365,262
Taxable interest and dividends on securities 46,349 42,722 142,442 128,320
Non-taxable interest on securities 4,099 5,201 13,109 16,586
Loans held for sale 239 573 631 1,761
Total interest income 179,914 171,753 535,190 511,929
Interest Expense:        
Deposits 11,345 10,908 32,840 35,782
Securities sold under agreements to repurchase and other borrowings 4,587 5,283 14,874 15,522
Federal Home Loan Bank advances 4,203 3,753 12,052 12,299
Long-term debt 2,409 1,822 7,631 5,482
Total interest expense 22,544 21,766 67,397 69,085
Net interest income 157,370 149,987 467,793 442,844
Provision for loan and lease losses 9,500 8,500 27,750 24,500
Net interest income after provision for loan and lease losses 147,870 141,487 440,043 418,344
Non-interest Income:        
Deposit service fees 26,489 25,170 77,503 73,786
Loan related fees 5,479 5,840 14,851 15,930
Wealth and investment services 8,762 8,095 26,429 24,781
Mortgage banking activities 1,805 665 3,093 13,584
Increase in cash surrender value of life insurance policies 3,346 3,516 9,900 10,348
Net gain on sale of investment securities 42 269 4,378 708
Impairment loss recognized in earnings (85) 0 (246) 0
Other income 5,071 2,702 12,425 7,649
Total non-interest income 50,909 46,257 148,333 146,786
Non-interest Expense:        
Compensation and benefits 66,849 64,862 198,931 196,680
Occupancy 11,557 11,994 35,807 36,710
Technology and equipment 15,419 14,895 46,166 45,743
Intangible assets amortization 432 1,242 2,269 3,726
Marketing 4,032 3,649 11,461 12,277
Professional and outside services 2,470 2,254 6,441 5,931
Deposit insurance 5,938 5,300 16,814 15,998
Other expense 17,945 18,085 53,955 54,355
Total non-interest expense 124,642 122,281 371,844 371,420
Income before income tax expense 74,137 65,463 216,532 193,710
Income tax expense 23,679 18,158 67,795 57,915
Net income 50,458 47,305 148,737 135,795
Preferred stock dividends (2,639) (2,639) (7,917) (8,164)
Net income available to common shareholders $ 47,819 $ 44,666 $ 140,820 $ 127,631
Net income per common share:        
Basic (in dollars per share) $ 0.53 $ 0.50 $ 1.56 $ 1.44
Diluted (in dollars per share) $ 0.53 $ 0.49 $ 1.55 $ 1.41