XML 30 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Information (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Parent Company Information Balance Sheet
Condensed Balance Sheets
 
 
  
December 31,
(In thousands)
2013
2012
Assets:
 
 
Cash and due from banks
$
12,452

$
10,091

Interest-bearing deposits
261,121

220,110

Securities available for sale, at fair value
3,584

16,734

Investment in subsidiaries
2,142,222

2,057,350

Due from (to) subsidiaries
37

(22
)
Alternative investments
11,016

11,623

Other assets
11,859

11,971

Total assets
$
2,442,291

$
2,327,857

Liabilities and shareholders’ equity:
 
 
Senior notes
$
151,045

$
154,170

Junior subordinated debt
77,320

77,320

Accrued interest payable
1,732

1,728

Other liabilities
3,006

1,109

Total liabilities
233,103

234,327

Shareholders’ equity
2,209,188

2,093,530

Total liabilities and shareholders’ equity
$
2,442,291

$
2,327,857

Schedule of Parent Company Information Income Statement
Condensed Statements of Income
  
  
  
  
Years ended December 31,
(In thousands)
2013
2012
2011
Operating Income:
 
 
 
Dividend income from bank subsidiary
$
90,000

$
140,000

$
170,000

Interest on securities and interest-bearing deposits
1,025

634

562

Interest on loan


810

Provision for loan losses


136

Net loss on trading securities


(1,799
)
Net gain on sale of investment securities
1,273

409

374

Alternative investments (loss) income
(392
)
(720
)
1,605

Other non-interest income
152

157

149

Total operating income
92,058

140,480

171,837

Operating Expense:
 
 
 
Interest expense on borrowings
7,273

13,186

18,651

Loss on swap termination


16,223

Compensation and benefits
10,787

10,245

9,121

Other non-interest expense
5,966

5,746

5,766

Total operating expense
24,026

29,177

49,761

Income before income tax benefit and equity in undistributed earnings of subsidiaries and associated companies
68,032

111,303

122,076

Income tax benefit
9,742

10,107

18,481

Equity in undistributed earnings of subsidiaries and associated companies
101,775

52,287

8,827

Income from continuing operations
179,549

173,697

149,384

Income from discontinued operations, net of tax


1,995

Net income
$
179,549

$
173,697

$
151,379


Condensed Statements of Comprehensive Income
  
  
  
  
Years ended December 31,
(In thousands)
2013
2012
2011
Net income
$
179,549

$
173,697

$
151,379

Other comprehensive income, net of taxes:
 
 
 
Net unrealized (gains) losses on available for sale securities
(616
)
(525
)
607

Net unrealized losses (gains) on derivative instruments
1,152

(632
)
10,324

Other comprehensive (loss) income of subsidiaries and associated companies
(16,819
)
29,095

(57,426
)
Other comprehensive (loss) income
(16,283
)
27,938

(46,495
)
Comprehensive income
$
163,266

$
201,635

$
104,884

Schedule of Parent Company Information Cash Flow
Condensed Statements of Cash Flows
  
  
  
 
Years ended December 31,
(In thousands)
2013
2012
2011
Operating activities:
 
 
 
Net income
$
179,549

$
173,697

$
151,379

Income from discontinued operations, net of tax


1,995

Income from continuing operations
179,549

173,697

149,384

Adjustments to reconcile income from continuing operations to net cash provided by operating activities:
 
 
 
Equity in undistributed earnings of subsidiaries and associated companies
(101,775
)
(52,287
)
(8,827
)
Stock-based compensation
10,664

8,955

6,040

Excess tax benefits from stock-based compensation
(389
)
(812
)
(392
)
Other, net
(1,545
)
(6,610
)
21,285

Net cash provided by operating activities
86,504

122,943

167,490

Investing activities:
 
 
 
Increase in interest-bearing deposits
(41,011
)
(24,081
)
(120,133
)
Purchases of available for sale securities
(75
)
(8,272
)
(3,714
)
Proceeds from maturities and principal payments of available for sale securities

775

575

Proceeds from sale of available for sale securities
13,544

1,073

2,353

Net decrease in loan


13,000

Net cash used for investing activities
(27,542
)
(30,505
)
(107,919
)
Financing activities:
 
 
 
Repayment of long-term debt

(136,070
)
(22,689
)
Preferred stock issued

122,710


Cash dividends paid to common shareholders
(48,952
)
(30,667
)
(13,978
)
Cash dividends paid to preferred shareholders
(10,803
)
(2,460
)
(2,460
)
Exercise of stock options
2,736

996

213

Excess tax benefits from stock-based compensation
389

812

392

Common stock issued
731

560

689

Common stock repurchased
(672
)
(53,243
)
(1,670
)
Common stock warrants repurchased
(30
)
(388
)
(16,285
)
Net cash used for financing activities
(56,601
)
(97,750
)
(55,788
)
Discontinued Operations:
 
 
 
Operating activities


1,995

Net cash provided by discontinued operations


1,995

Increase (decrease) in cash and due from banks
2,361

(5,312
)
5,778

Cash and due from banks at beginning of year
10,091

15,403

9,625

Cash and due from banks at end of year
$
12,452

$
10,091

$
15,403