XML 62 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Leases (Tables)
12 Months Ended
Dec. 31, 2013
Loans and Leases Receivable Disclosure [Abstract]  
Recorded Investment In Loans And Leases
The following tables summarize the recorded investment in loans and leases by portfolio segment:
 
At December 31, 2013
(In thousands)
Residential
Consumer
Commercial
Commercial
 Real Estate (1)
Equipment
Financing
Total (2)
Recorded Investment:
 
 
 
 
 
 
Individually evaluated for impairment
$
142,871

$
52,179

$
52,199

$
105,046

$
210

$
352,505

Collectively evaluated for impairment
3,228,688

2,492,353

3,241,045

2,961,378

460,240

12,383,704

Recorded investment in loans and leases
3,371,559

2,544,532

3,293,244

3,066,424

460,450

12,736,209

Less: Accrued interest
10,134

7,844

10,393

8,062


36,433

Loans and leases
$
3,361,425

$
2,536,688

$
3,282,851

$
3,058,362

$
460,450

$
12,699,776

 
At December 31, 2012
(In thousands)
Residential
Consumer
Commercial
Commercial
 Real Estate (1)
Equipment
Financing
Total (2)
Recorded Investment:
 
 
 
 
 
 
Individually evaluated for impairment
$
146,944

$
54,793

$
69,426

$
154,978

$
1,980

$
428,121

Collectively evaluated for impairment
3,155,051

2,584,169

2,843,760

2,635,624

417,331

11,635,935

Recorded investment in loans and leases
3,301,995

2,638,962

2,913,186

2,790,602

419,311

12,064,056

Less: Accrued interest
10,271

8,095

9,453

7,541


35,360

Loans and leases
$
3,291,724

$
2,630,867

$
2,903,733

$
2,783,061

$
419,311

$
12,028,696

(1)
Includes certain loans individually evaluated for impairment, under the Company's loan policy, that were deemed not to be impaired at both December 31, 2013 and December 31, 2012.
(2)
Loans and leases include net deferred fees and unamortized premiums of $13.3 million and $12.7 million at December 31, 2013 and December 31, 2012, respectively.
Summary Of Loan And Lease Portfolio Aging By Class Of Loan
The following tables summarize the aging of the recorded investment in loans and leases by portfolio class:
 
At December 31, 2013
(In thousands)
30-59 Days
Past Due and
Accruing
60-89 Days
Past Due and
Accruing
> 90 Days Past Due and  Accruing
Non-accrual
Total Past Due and Non-accrual
Current
Loans and Leases
Residential:
 
 
 
 
 
 
 
1-4 family
$
11,721

$
6,476

$

$
81,133

$
99,330

$
3,226,077

$
3,325,407

Construction

363


387

750

45,402

46,152

Consumer:
 
 
 
 
 
 
 
Home equity
13,892

4,696


45,517

64,105

2,312,874

2,376,979

Liquidating-home equity
1,440

424


6,271

8,135

98,079

106,214

Other consumer
462

193


140

795

60,543

61,338

Commercial:
 
 
 
 
 
 
 
Commercial non-mortgage
3,208

984

4,305

10,946

19,443

2,712,870

2,732,313

Asset-based





560,931

560,931

Commercial real estate:
 
 
 
 
 
 
 
Commercial real estate
4,387

587

235

13,456

18,665

2,842,637

2,861,302

Commercial construction



49

49

183,313

183,362

Residential development



4,188

4,188

17,573

21,761

Equipment financing
299

63


1,141

1,503

458,947

460,450

Total
$
35,409

$
13,786

$
4,540

$
163,228

$
216,963

$
12,519,246

$
12,736,209

 
At December 31, 2012
(In thousands)
30-59 Days
Past Due and
Accruing
60-89 Days
Past Due and
Accruing
> 90 Days Past Due and  Accruing
Non-accrual
Total Past Due and Non-accrual
Current
Loans and Leases
Residential:
 
 
 
 
 
 
 
1-4 family
$
16,955

$
8,250

$

$
94,853

$
120,058

$
3,142,220

$
3,262,278

Construction

360


823

1,183

38,535

39,718

Consumer:
 
 
 
 
 
 
 
Home equity
17,745

6,993


49,516

74,254

2,396,944

2,471,198

Liquidating-home equity
2,063

1,626


8,200

11,889

111,760

123,649

Other consumer
338

195


135

668

43,446

44,114

Commercial:
 
 
 
 
 
 
 
Commercial non-mortgage
2,248

552

347

17,547

20,694

2,386,775

2,407,469

Asset-based





505,717

505,717

Commercial real estate:
 
 
 
 
 
 
 
Commercial real estate
1,081

13,784

910

15,658

31,433

2,617,213

2,648,646

Commercial construction



49

49

114,097

114,146

Residential development



5,044

5,044

22,766

27,810

Equipment financing
1,593

333


3,325

5,251

414,060

419,311

Total
$
42,023

$
32,093

$
1,257

$
195,150

$
270,523

$
11,793,533

$
12,064,056

Allowance For Loan And Lease Losses By Portfolio Segment
Allowance for Loan and Lease Losses. The following tables summarize the ALLL by portfolio segment:
 
At or for the year ended December 31, 2013
(In thousands)
Residential
Consumer
Commercial
Commercial
Real Estate
Equipment
Financing
Unallocated
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
Balance, beginning of period
$
29,474

$
54,254

$
46,566

$
30,834

$
4,001

$
12,000

$
177,129

Provision (benefit) charged to expense
1,296

8,149

15,143

12,826

(2,855
)
(1,059
)
33,500

Losses charged off
(11,592
)
(29,037
)
(19,126
)
(15,425
)
(279
)

(75,459
)
Recoveries
1,402

6,185

5,123

1,648

3,045


17,403

Balance, end of period
$
20,580

$
39,551

$
47,706

$
29,883

$
3,912

$
10,941

$
152,573

Individually evaluated for impairment
$
10,535

$
4,595

$
1,878

$
3,445

$

$

$
20,453

Collectively evaluated for impairment
$
10,045

$
34,956

$
45,828

$
26,438

$
3,912

$
10,941

$
132,120

 
 
At or for the year ended December 31, 2012
(In thousands)
Residential
Consumer
Commercial
Commercial
Real Estate
Equipment
Financing
Unallocated
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
Balance, beginning of period
$
34,565

$
67,785

$
60,681

$
45,013

$
8,943

$
16,500

$
233,487

Provision (benefit) charged to expense
7,033

23,349

14,861

(6,495
)
(12,748
)
(4,500
)
21,500

Losses charged off
(12,927
)
(43,920
)
(35,793
)
(9,894
)
(1,668
)

(104,202
)
Recoveries
803

7,040

6,817

2,210

9,474


26,344

Balance, end of period
$
29,474

$
54,254

$
46,566

$
30,834

$
4,001

$
12,000

$
177,129

Individually evaluated for impairment
$
14,731

$
3,611

$
6,423

$
2,683

$
1

$

$
27,449

Collectively evaluated for impairment
$
14,743

$
50,643

$
40,143

$
28,151

$
4,000

$
12,000

$
149,680

 
At or for the year ended December 31, 2011
(In thousands)
Residential
Consumer
Commercial
Commercial
Real Estate
Equipment
Financing
Unallocated
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
Balance, beginning of period
$
30,792

$
95,071

$
74,470

$
77,695

$
21,637

$
22,000

$
321,665

Provision (benefit) charged to expense
14,364

20,262

20,868

(10,505
)
(16,989
)
(5,500
)
22,500

Losses charged off
(11,524
)
(52,997
)
(39,933
)
(22,721
)
(2,154
)

(129,329
)
Recoveries
933

5,449

5,276

544

6,449


18,651

Balance, end of period
$
34,565

$
67,785

$
60,681

$
45,013

$
8,943

$
16,500

$
233,487

Individually evaluated for impairment
$
19,367

$
5,167

$
12,996

$
9,071

$
4

$

$
46,605

Collectively evaluated for impairment
$
15,198

$
62,618

$
47,685

$
35,942

$
8,939

$
16,500

$
186,882

Impaired Loans And Leases By Class
Impaired Loans and Leases. The following tables summarize impaired loans and leases by portfolio class:
 
At December 31, 2013
(In thousands)
Unpaid
Principal
Balance
Total
Recorded
Investment
Recorded
Investment
No Allowance
Recorded
Investment
With Allowance
Related
Valuation
Allowance
Residential:
 
 
 
 
 
1-4 family
$
157,915

$
142,869

$
23,987

$
118,882

$
10,534

Construction
446

2

1

1


Consumer:
 
 
 
 
 
Home equity
54,991

45,577

23,622

21,955

3,926

Liquidating - home equity
8,895

6,602

3,701

2,901

669

Commercial:
 
 
 
 
 
Commercial non-mortgage
59,279

52,199

23,138

29,061

1,878

Commercial real estate:
 
 
 
 
 
Commercial real estate
95,013

90,976

42,774

48,202

3,444

Commercial construction





Residential development
11,725

10,625

10,625



Equipment financing
249

210

210



Totals:
 
 
 
 
 
Residential
158,361

142,871

23,988

118,883

10,534

Consumer
63,886

52,179

27,323

24,856

4,595

Commercial
59,279

52,199

23,138

29,061

1,878

Commercial real estate
106,738

101,601

53,399

48,202

3,444

Equipment financing
249

210

210



Total
$
388,513

$
349,060

$
128,058

$
221,002

$
20,451


 
At December 31, 2012
(In thousands)
Unpaid
Principal
Balance
Total
Recorded
Investment
Recorded
Investment
No Allowance
Recorded
Investment
With Allowance
Related
Valuation
Allowance
Residential:
 
 
 
 
 
1-4 family
$
160,490

$
146,683

$
24,267

$
122,416

$
14,726

Construction
446

261

156

105

5

Consumer:
 
 
 
 
 
Home equity
56,815

47,755

23,967

23,788

2,960

Liquidating - home equity
11,788

7,038

3,663

3,375

651

Commercial:
 
 
 
 
 
Commercial non-mortgage
90,627

69,426

21,942

47,484

6,423

Commercial real estate:
 
 
 
 
 
Commercial real estate
123,861

121,193

65,212

55,981

2,572

Commercial construction
7,177

7,185

7,185



Residential development
13,444

12,771

5,029

7,742

111

Equipment financing
2,357

1,980

1,781

199

1

Totals:
 
 
 
 
 
Residential
160,936

146,944

24,423

122,521

14,731

Consumer
68,603

54,793

27,630

27,163

3,611

Commercial
90,627

69,426

21,942

47,484

6,423

Commercial real estate
144,482

141,149

77,426

63,723

2,683

Equipment financing
2,357

1,980

1,781

199

1

Total
$
467,005

$
414,292

$
153,202

$
261,090

$
27,449

Interest Income From Impaired Loans And Leases, By Class
The following table summarizes the average recorded investment and interest income recognized for impaired loans and leases by portfolio class:
 
Years ended December 31,
 
2013
 
2012
 
2011
(In thousands)
Average
Recorded
Investment
Accrued Interest
Income
Cash Basis Interest
Income
 
Average
Recorded
Investment
Accrued Interest
Income
Cash Basis Interest
Income
 
Average
Recorded
Investment
Accrued Interest
Income
Cash Basis Interest
Income
Residential:
 
 
 
 
 
 
 
 
 
 
 
1-4 family
$
144,776

$
4,117

$
1,952

 
$
140,931

$
4,490

$
1,148

 
$
128,846

$
3,902

$
1,268

Construction
132

2

2

 
197

4

2

 
67

7

1

Consumer:
 
 
 
 
 
 

 
 
 
 
Home equity
46,666

852

1,409

 
39,454

1,349

461

 
28,909

1,062

372

Liquidating - home equity
6,820

151

315

 
6,253

272

86

 
5,477

237

112

Other consumer



 
4



 
7



Commercial:
 
 
 
 
 
 

 
 
 
 
Commercial non-mortgage
60,813

2,889


 
87,393

3,852


 
120,152

4,529


Asset-based



 
929



 
7,833

251


Commercial real estate:
 
 
 
 
 
 

 
 
 
 
Commercial real estate
106,085

4,476


 
155,384

4,847


 
184,856

6,499


Commercial construction
3,593

249


 
7,279

285


 
21,835

887


Residential development
11,698

371


 
14,336

345


 
23,832

527


Equipment financing
1,095

22


 
2,624

45


 
10,373

78


Totals:
 
 
 
 
 
 

 
 
 
 
Residential
144,908

4,119

1,954

 
141,128

4,494

1,150

 
128,913

3,909

1,269

Consumer
53,486

1,003

1,724

 
45,711

1,621

547

 
34,393

1,299

484

Commercial
60,813

2,889


 
88,322

3,852


 
127,985

4,780


Commercial real estate
121,376

5,096


 
176,999

5,477


 
230,523

7,913


Equipment financing
1,095

22


 
2,624

45


 
10,373

78


Total
$
381,678

$
13,129

$
3,678

 
$
454,784

$
15,489

$
1,697

 
$
532,187

$
17,979

$
1,753

Summary Of The Recorded Investment Of Company's TDRs
The following table summarizes information for the Company’s TDRs:
(In thousands)
At December 31,
2013
 
At December 31,
2012
Recorded investment of TDRs:
 
 
 
Accrual status
$
238,926

 
$
288,578

Non-accrual status
102,972

 
115,583

Total recorded investment of TDRs
$
341,898

 
$
404,161

Accruing TDRs performing under modified terms more than one year
58.2
%
 
60.2
%
Specific reserves for TDRs included in the balance of allowance for loan and lease losses
$
20,360

 
$
27,317

Additional funds committed to borrowers in TDR status (1)
1,262

 
3,263

(1)
This amount may be limited by contractual rights and/or the underlying collateral supporting the loan or lease.
Loans And Leases Modified As TDRs
The following table provides information on loans and leases modified as TDRs:
 
Years ended December 31,
 
2013
 
2012
 
2011
 
Number of
Loans and
Leases
Pre-
Modification
Recorded
Investment
 
 
Number of
Loans and
Leases
Pre-
Modification
Recorded
Investment
 
 
Number of
Loans and
Leases
Pre-
Modification
Recorded
Investment
 
 
Post-Modification
 
Post-Modification
 
Post-Modification
(Dollars in thousands)
Recorded
Investment
Coupon
Rate
 
Recorded
Investment
Coupon
Rate
 
Recorded
Investment
Coupon
Rate
Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 family
124

$
25,833

$
25,833

4.0
%
 
197

$
32,974

$
32,974

4.4
%
 
137

$
31,939

31,939

4.1
%
Construction




 
2

263

263

6.6

 




Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
120

6,370

6,370

4.5

 
526

26,569

26,569

5.0

 
106

9,422

9,422

4.3

Liquidating - home equity
22

703

703

5.3

 
123

5,693

5,693

5.6

 
26

1,428

1,428

5.4

Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
29

13,265

13,265

6.5

 
37

22,699

22,699

6.3

 
48

45,507

45,507

6.4

Asset-based




 




 
3

2,563

2,563

5.2

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
6

12,121

12,121

2.8

 
10

25,855

25,855

2.8

 
21

47,544

47,544

4.1

Commercial construction




 




 
1

10,100

10,100

3.0

Residential development
4

3,762

3,762

5.3

 
6

896

896

5.3

 
2

719

719

5.3

Equipment financing




 
8

590

590

6.7

 
2

216

216

7.9

Total
305

$
62,054

$
62,054

4.5
%
 
909

$
115,539

$
115,539

4.6
%
 
346

$
149,438

$
149,438

4.8
%
Information On How Loans And Leases Were Modified As TDRs
The following table provides information on how loans and leases were modified as TDRs:
 
Years ended December 31,
 
2013
 
2012
 
2011
(In thousands)
Extended
Maturity
Adjusted
Interest
Rates
Rate and
Maturity
Other
 
Extended
Maturity
Adjusted
Interest
Rates
Rate and
Maturity
Other
 
Extended
Maturity
Adjusted
Interest
Rates
Rate and
Maturity
Other
Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 family
$
5,238

$
2,777

$
8,301

$
9,517

 
$
2,067

$
2,707

$
7,811

$
20,389

 
$
8,332

$
2,706

$
18,766

$
2,135

Construction




 


104

159

 




Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
963

154

1,500

3,753

 
1,079

224

1,380

23,886

 
4,760


4,187

475

Liquidating - home equity
201


7

495

 
35



5,658

 
631


797


Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial non-mortgage
7,527


1,122

4,616

 
816


1,162

20,721

 
5,607

3,217

301

36,382

Asset-based




 




 


2,563


Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
38


12,015

68

 
2,112


1,792

21,951

 
18,424

5,996

539

22,585

Commercial construction




 




 



10,100

Residential development
189


3,573


 
319


577


 



719

Equipment financing




 
142


288

160

 

216



Total
$
14,156

$
2,931

$
26,518

$
18,449

 
$
6,570

$
2,931

$
13,114

$
92,924

 
$
37,754

$
12,135

$
27,153

$
72,396


Loans And Leases Modified as TDR Within Previous Twelve Months and For Which There Was A Payment Default in Period
The following table provides information on loans and leases modified as TDRs within the previous 12 months and for which there was a payment default during the year:
 
Years ended December 31,
 
2013
 
2012
 
2011
(Dollars in thousands)
Number of
Loans and
Leases
Recorded
Investment
 
Number of
Loans and
Leases
Recorded
Investment
 
Number of
Loans and
Leases
Recorded
Investment
Residential:
 
 
 
 
 
 
 
 
1-4 family
9

$
1,202

 
2

$
847

 
9

$
1,625

Consumer:
 
 
 
 
 
 
 
 
Home equity
4

339

 


 
8

1,195

Liquidating - home equity


 


 
2

108

Commercial:
 
 
 
 
 
 
 
 
Commercial non-mortgage
1

47

 


 
3

804

Asset-based


 


 
2

522

Commercial real estate:
 
 
 
 
 
 
 
 
Commercial real estate


 


 
3

1,371

Total
14

$
1,588

 
2

$
847

 
27

$
5,625

Commercial, Commercial Real Estate and Equipment Financing Loans and TDRs Segregated by Risk Rating Exposure
The recorded investment in commercial and commercial real estate loans and equipment financing leases segregated by risk rating exposure is as follows:
 
Commercial
 
Commercial Real Estate
 
Equipment Financing
(In thousands)
At December 31,
 
At December 31,
 
At December 31,
 
2013
2012
 
2013
2012
 
2013
2012
(1) - (6) Pass
$
3,091,154

$
2,701,061

 
$
2,947,116

$
2,588,987

 
$
437,033

$
381,304

(7) Special Mention
87,451

43,856

 
20,901

56,023

 
7,979

12,893

(8) Substandard
114,199

167,485

 
97,822

143,904

 
15,438

25,114

(9) Doubtful
440

784

 
585

1,688

 


(10) Loss


 


 


Total
$
3,293,244

$
2,913,186

 
$
3,066,424

$
2,790,602

 
$
460,450

$
419,311

The recorded investment in commercial and commercial real estate loan and equipment financing TDRs segregated by risk rating exposure is as follows:
 
At December 31,
(In thousands)
2013
 
2012
(1) - (6) Pass
$
55,973

 
$
56,661

(7) Special Mention

 

(8) Substandard
90,461

 
143,903

(9) Doubtful
414

 
1,860

(10) Loss

 

Total
$
146,848

 
$
202,424