XML 49 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Value Of Derivative Financial Instruments Designated As Cash Flow Hedges
The table below presents the fair value of Webster’s derivative financial instruments designated as cash flow hedges as well as their classification in the accompanying Condensed Consolidated Balance Sheets:
 
 
At June 30, 2013
 
At December 31, 2012
(Dollars in thousands)
Balance Sheet
Classification
# of
Instruments
Notional
Amount
Estimated
Fair
Value
 
# of
Instruments
Notional
Amount
Estimated
Fair
Value
Interest rate derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
Interest rate cap on FHLB advances
Other assets
2
$
50,000

$
3,056

 
$

$

Interest rate swap on FHLB advances
Other liabilities
$

$

 
1
$
100,000

$
(497
)
Forward-settle interest rate swap on anticipated debt
Other liabilities


 
4
100,000

(1,130
)
Net Impact On Interest Expense Related To Cash Flow Hedges
The net impact on interest expense related to cash flow hedges is presented below:
 
Three months ended June 30,
 
2013
 
2012
(In thousands)
Interest
Expense
Deferred Loss (Gain)
Net
Impact
 
Interest
Expense
Deferred Loss (Gain)
Net
Impact
Impact reported as an increase (reduction) in interest expense on borrowings:
 
 
 
 
 
 
 
Interest rate swaps on FHLB advances
$
118

$
1,519

$
1,637

 
$
336

$
1,139

$
1,475

Interest rate swaps on subordinated debt



 

(22
)
(22
)
Interest rate swaps on repurchase agreements

830

830

 

830

830

Interest rate swaps on Trust Preferred Securities



 

(44
)
(44
)
Net impact on interest expense on borrowings
$
118

$
2,349

$
2,467

 
$
336

$
1,903

$
2,239

 
Six months ended June 30,
 
2013
 
2012
(In thousands)
Interest
Expense
Deferred Loss (Gain)
Net
Impact
 
Interest
Expense
Deferred Loss (Gain)
Net
Impact
Impact reported as an increase (reduction) in interest expense on borrowings:
 
 
 
 
 
 
 
Interest rate swaps on FHLB advances
$
498

$
3,251

$
3,749

 
$
667

$
2,278

$
2,945

Interest rate swaps on subordinated debt

(3
)
(3
)
 

(49
)
(49
)
Interest rate swaps on repurchase agreements

1,660

1,660

 

1,299

1,299

Interest rate swaps on Trust Preferred Securities



 

(89
)
(89
)
Net impact on interest expense on borrowings
$
498

$
4,908

$
5,406

 
$
667

$
3,439

$
4,106

Net Impact On Interest Expense Related To Fair Value Hedges
The net impact on interest expense related to fair value hedges is presented below:
 
Three months ended June 30,
 
2013
 
2012
(In thousands)
Interest
Income
MTM
Gain
Deferred
Gain
Net
Impact
 
Interest
Income
MTM
Gain
Deferred
Gain
Net
Impact
Impact reported as a (reduction) increase in interest expense on borrowings:
 
 
 
 
 
 
 
 
 
Interest rate swaps on senior notes
$

$

$
(800
)
$
(800
)
 
$

$

$
(800
)
$
(800
)
Interest rate swaps on subordinated debt




 


(620
)
(620
)
Net impact on interest expense on borrowings
$

$

$
(800
)
$
(800
)
 
$

$

$
(1,420
)
$
(1,420
)
 
Six months ended June 30,
 
2013
 
2012
(In thousands)
Interest
Income
MTM
Gain
Deferred
Gain
Net
Impact
 
Interest
Income
MTM
Gain
Deferred
Gain
Net
Impact
Impact reported as a (reduction) increase in interest expense on borrowings:
 
 
 
 
 
 
 
 
 
Interest rate swaps on senior notes
$

$

$
(1,599
)
$
(1,599
)
 
$

$

$
(1,599
)
$
(1,599
)
Interest rate swaps on subordinated debt


(207
)
(207
)
 


(1,407
)
(1,407
)
Net impact on interest expense on borrowings
$

$

$
(1,806
)
$
(1,806
)
 
$

$

$
(3,006
)
$
(3,006
)
Interest Rate Swaps And Caps Not Designated For Hedge Accounting
Webster had the following outstanding interest rate swaps and caps that were not designated for hedge accounting:
 
 
At June 30, 2013
 
 
 
 
Estimated Fair Value
(Dollars in thousands)
Balance Sheet
Classification
# of
Instruments
Notional
Amount
Gain
Loss
Net
Webster with customer position:
 
 
 
 
 
 
Commercial loan interest rate derivatives
Other assets
140
$
702,154

$
30,676

$

$
30,676

Commercial loan interest rate derivatives
Other liabilities
72
588,924


(10,200
)
(10,200
)
Total customer position
 
212
$
1,291,078

$
30,676

$
(10,200
)
$
20,476

 
 
 
 
 
 
 
Webster with counterparty position:
 
 
 
 
 
 
Commercial loan interest rate derivatives
Other assets
79
$
562,195

$
6,739

$
(3,173
)
$
3,566

Commercial loan interest rate derivatives
Other liabilities
126
728,624

8,673

(22,906
)
(14,233
)
Total counterparty position
 
205
$
1,290,819

$
15,412

$
(26,079
)
$
(10,667
)
 
 
At December 31, 2012
 
 
 
 
Estimated Fair Value
(Dollars in thousands)
Balance Sheet
Classification
# of
Instruments
Notional
Amount
Gain
Loss
Net
Webster with customer position:
 
 
 
 
 
 
Commercial loan interest rate derivatives
Other assets
178
$
1,009,623

$
50,969

$

$
50,969

Commercial loan interest rate derivatives
Other liabilities
23
193,946


(124
)
(124
)
Total customer position
 
201
$
1,203,569

$
50,969

$
(124
)
$
50,845

 
 
 
 
 
 
 
Webster with counterparty position:
 
 
 
 
 
 
Commercial loan interest rate derivatives
Other liabilities
194
$
1,203,512

$
544

$
(41,965
)
$
(41,421
)
Total counterparty position
 
194
$
1,203,512

$
544

$
(41,965
)
$
(41,421
)
Changes In Fair Value Of Non-Hedge Accounting Derivatives
Webster reported the changes in the fair value of non-hedge accounting derivatives as a component of other non-interest income in the accompanying Condensed Consolidated Statements of Income as follows:
 
Three months ended June 30,
 
2013
 
2012
(In thousands)
Net Swap
Income
MTM
(Loss)
Gain and Fees
Net
Impact
 
Net Swap
Income
MTM
(Loss)
Gain and Fees
Net
Impact
Impact reported in other non-interest income:
 
 
 
 
 
 
 
Visa swap
$

$
(26
)
$
(26
)
 
$

$
(20
)
$
(20
)
Commercial loan interest rate derivatives, net
512

479

991

 
362

1,321

1,683

Fed funds futures contracts

108

108

 

61

61

Net impact on other non-interest income
$
512

$
561

$
1,073

 
$
362

$
1,362

$
1,724

 
Six months ended June 30,
 
2013
 
2012
(In thousands)
Net Swap
Income
MTM
(Loss)
Gain and Fees
Net
Impact
 
Net Swap
Income
MTM
(Loss)
Gain and Fees
Net
Impact
Impact reported in other non-interest income:
 
 
 
 
 
 
 
Visa swap
$

$
(51
)
$
(51
)
 
$

$
(472
)
$
(472
)
Commercial loan interest rate derivatives, net
997

687

1,684

 
677

2,100

2,777

Fed funds futures contracts

160

160

 

217

217

Net impact on other non-interest income
$
997

$
796

$
1,793

 
$
677

$
1,845

$
2,522

Offsetting Assets and Liabilities
The tables below present the offsetting of financial assets and derivatives in the accompanying Condensed Consolidated Balance Sheets summarized by counterparty:
 
At June 30, 2013
 
 
 
Hedge Accounting Positions (1)
 
Non-Hedge Accounting Positions
 
 
 
 
(In thousands)
Notional Outstanding
 
  Gain
  Loss
 
  Gain
 Loss
Net Position (2)
 
Total Gain (Loss)
Cash Collateral
Net Exposure (3)
Counterparty:
 
 
 
 
 
 
 
 
 
 
 
 
Dealer A
$
367,672

 
$

$

 
$
4,797

$
(11,125
)
$
(6,328
)
 
$
(6,328
)
$
5,800

$

Dealer B
346,099

 


 
3,875

(10,205
)
(6,330
)
 
(6,330
)
5,160


Dealer C
14,853

 


 
1

(1,576
)
(1,575
)
 
(1,575
)


Dealer D
298,038

 
1,470


 
3,922

(562
)
3,360

 
4,830

(5,200
)

Dealer E
285,445

 
1,586


 
2,715

(2,611
)
104

 
1,690

(1,830
)

Dealer F
28,712

 


 
102


102

 
102

353

455

Total
$
1,340,819

 
$
3,056

$

 
$
15,412

$
(26,079
)
$
(10,667
)
 
$
(7,611
)
$
4,283

 
 
At December 31, 2012
 
 
 
Hedge Accounting Positions (1)
 
Non-Hedge Accounting Positions
 
 
 
 
(In thousands)
Notional Outstanding
 
  Gain
  Loss
 
  Gain
 Loss
Net Position (2)
 
Total Gain (Loss)
Cash Collateral
Net Exposure (3)
Counterparty:
 
 
 
 
 
 
 
 
 
 
 
 
Dealer A
$
561,716

 
$

$
(985
)
 
$
199

$
(16,721
)
$
(16,522
)
 
$
(17,507
)
$
17,900

$
393

Dealer B
403,097

 

(642
)
 
139

(15,281
)
(15,142
)
 
(15,784
)
16,980

1,196

Dealer C
15,221

 


 
1

(2,038
)
(2,037
)
 
(2,037
)


Dealer D
184,648

 


 
53

(2,506
)
(2,453
)
 
(2,453
)
2,600

147

Dealer E
238,830

 


 
152

(5,419
)
(5,267
)
 
(5,267
)
5,290

23

Total
$
1,403,512

 
$

$
(1,627
)
 
$
544

$
(41,965
)
$
(41,421
)
 
$
(43,048
)
$
42,770

 
(1) Hedge accounting positions are recorded on a gross basis in other assets (liabilities)
(2) Net gain (loss) position recorded in other assets (liabilities)
(3) Net positive exposure represents over collateralized loss positions which are the result of OTC clearing house initial margin requirements posted in compliance with Dodd-Frank regulations.