XML 24 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Fair Value Of Assets And Liabilities Measured On Recurring Basis
A summary of fair values for assets and liabilities measured at fair value on a recurring basis is as follows:
 
At December 31, 2012
(In thousands)
Carrying
Balance
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable  Inputs
(Level 2)
Significant
Unobservable  Inputs
(Level 3)
Financial assets held at fair value:
 
 
 
 
Available for sale securities:
 
 
 
 
U.S. treasury bills
$
200

$
200

$

$

Agency CMOs
1,310,006


1,310,006


Corporate debt
118,199


118,199


Collateralized loan obligations
88,540



88,540

Pooled trust preferred securities
26,207



26,207

Single issuer trust preferred securities
44,415


44,415


Equity securities
8,282

8,082

200


Agency mortgage-backed securities
1,142,280


1,142,280


CMBS
398,031


398,031


Total available for sale securities
3,136,160

8,282

3,013,131

114,747

Derivative instruments:
 
 
 
 
Interest rate swaps
50,969


50,969


Mortgage banking derivatives
2,898


2,898


Investments held in Rabbi Trust
5,741

5,741



Investments in private equity funds
1,533



1,533

Total financial assets held at fair value
$
3,197,301

$
14,023

$
3,066,998

$
116,280

Financial liabilities held at fair value:
 
 
 
 
Derivative instruments:
 
 
 
 
Interest rate swaps
$
43,172

$

$
43,172

$

Fed Fund futures contracts
125

125



Visa Swap
4


4


Total financial liabilities held at fair value
$
43,301

$
125

$
43,176

$

 
 
At December 31, 2011
(In thousands)
Carrying
Balance
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable  Inputs
(Level 2)
Significant
Unobservable  Inputs
(Level 3)
Financial assets held at fair value:
 
 
 
 
Available for sale securities:
 
 
 
 
U.S. treasury bills
$
200

$
200

$

$

Agency CMOs
1,940,242


1,940,242


Pooled trust preferred securities
28,998



28,998

Single issuer trust preferred securities
38,214


38,214


Equity securities
9,447

8,472


975

Agency mortgage-backed securities
527,310


527,310


CMBS
330,353


330,353


Total available for sale securities
2,874,764

8,672

2,836,119

29,973

Derivative instruments:
 
 
 
 
Interest rate swaps
47,134


47,134


Investments in private equity funds
2,841



2,841

Total financial assets held at fair value
$
2,924,739

$
8,672

$
2,883,253

$
32,814

Financial liabilities held at fair value:
 
 
 
 
Derivative instruments:
 
 
 
 
Interest rate swaps
$
58,424

$

$
58,424

$

Fed Fund futures contracts
1,365


1,365


Visa Swap
2


2


Total financial liabilities held at fair value
$
59,791

$

$
59,791

$


Schedule Of Changes In Level 3 Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table presents the changes in Level 3 assets and liabilities that are measured at fair value on a recurring basis.
 
Years ended December 31,
(In thousands)
2012
2011
Level 3, beginning of period (a)
$
32,814

$
61,098

Transfers out of Level 3 (b)
(975
)

Change in unrealized loss included in other comprehensive income
3,572

(11,521
)
Unrealized loss included in net income
(1,243
)
(78
)
Realized loss on sale of available for sale securities

(3,343
)
Purchases/capital calls
88,891

411

Sales/proceeds

(5,487
)
Accretion/amortization
233

652

Calls/paydowns
(7,012
)
(8,680
)
Other

(238
)
Level 3, end of period
$
116,280

$
32,814

(a)
The Company's investments in private equity funds are included in Level 3. The Company has adjusted prior period balances to conform to the current period’s presentation. Management believes that these changes are immaterial to Webster’s financial statements and align reporting of such data more closely with reporting requirements resulting from the adoption of ASU 2011-4 Fair Value Measurement (Topic 820) “Amendments to Achieve Common Fair Value Measurements and Disclosure Requirements in US GAAP and IFRS”.
(b)
As of January 1, 2012, auction rate preferred securities were transferred from Level 3 to Level 2. These securities are considered to be Level 2 based upon observable market activity at full par value for recent transactions.
Schedule Of Quantitative Inputs And Assumptions For Items Categorized In Level 3 Of The Fair Value Hierarchy
The following table presents information about quantitative inputs and assumptions for items categorized in Level 3 of the fair value hierarchy: 
 
At December 31, 2012
(In thousands)
Fair Value
Valuation
Technique
Unobservable
Input
Range
(Weighted Average)
Pooled trust preferred securities
$
26,207

Discounted cash flow
Discount rate
6.2 - 10.2%
(9.02%)
 
 
 
Credit spread
340-738 bps (621 bps)
Collateralized Loan Obligations
$
88,540

Average broker quotes
Bid price
98.5 - 100
(99.3)
Schedule Of Valuation Methodology And Unobservable Inputs
The table below presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2012:
(Dollars in thousands)
 
 
 
 
Asset
Fair Value
Valuation Methodology
Unobservable Inputs
Range of Inputs
Impaired Loans
$
36,004

Real Estate Appraisals
Discount for dated appraisal
0% - 30%
 
 
 
Discount for costs to sell
3.0% - 8.0%
 
 
 
Discount for payment status
25% - 33%
Other Real Estate
$
1,294

Appraisals
Discount for costs to sell
8%
 
 
 
Discount for appraisal type
15% - 60%
Mortgage Servicing Rights
$
12,799

Discounted cash flow
Constant prepayment rate
7.0% - 25.1%
 
 
 
Discount Rates
2.6% - 4.2%
Summary Of Estimated Fair Values Of Significant Financial Instruments
A summary of estimated fair values of significant financial instruments consisted of the following:
 
At December 31, 2012
(In thousands)
Carrying
Balance
Quoted Prices in
Active  Markets for
Identical Assets
(Level 1)
Significant Other
Observable  Inputs
(Level 2)
Significant
Unobservable  Inputs
(Level 3)
Assets
 
 
 
 
Securities available for sale
$
3,136,160

$
8,282

$
3,013,131

$
114,747

Securities held-to-maturity
3,107,529


3,264,718


Loans held for sale
107,633



107,633

Loans, net
11,851,567



12,005,555

Mortgage servicing assets (a)
14,027



15,881

Investments in private equity funds
11,623



11,623

Derivative instruments
50,969


50,969


Investments held in Rabbi Trust
5,741

5,741



Liabilities
 
 
 
 
Deposits other than time deposits
11,985,683


11,985,683


Time deposits
2,545,152


2,584,921


Securities sold under agreements to repurchase and other short-term borrowings
1,076,160


1,134,614


Federal Home Loan Bank advances (b)
1,827,612


1,843,615


Long-term debt (c)
334,276


298,807


Derivative instruments
43,301

125

43,176



 
At December 31, 2011
(In thousands)
Carrying
Balance
Quoted Prices in
Active  Markets for
Identical Assets
(Level 1)
Significant Other
Observable  Inputs
(Level 2)
Significant
Unobservable  Inputs
(Level 3)
Assets
 
 
 
 
Securities available for sale
$
2,874,764

$
8,672

$
2,836,119

$
29,973

Securities held-to-maturity
2,973,727


3,130,546


Loans held for sale
57,391



57,391

Loans, net
10,991,917



11,097,390

Mortgage servicing assets (a)
7,831



9,968

Investments in private equity funds
12,343



12,343

Derivative instruments
47,134


47,134


Liabilities
 
 
 
 
Deposits other than time deposits
10,821,390


10,619,712


Time deposits
2,834,635


2,883,006


Securities sold under agreements to repurchase and other short-term borrowings
1,164,706


1,212,228


Federal Home Loan Bank advances (b)
1,252,609


1,283,871


Long-term debt (c)
552,589


505,635


Derivative instruments
59,791


59,791



(a)
The carrying amount of mortgage servicing assets is net of $1.8 million and $0.9 million reserves at December 31, 2012 and December 31, 2011, respectively. The estimated fair value does not include such adjustments.
(b)
The carrying amount of FHLB advances is net of $0.1 million and $0.8 million in hedge accounting adjustments and discounts at December 31, 2012 and December 31, 2011, respectively. The estimated fair value does not include such adjustments.
(c)
The carrying amount of long-term debt is net of $4.4 million and $11.7 million in hedge accounting adjustments and discounts at December 31, 2012 and December 31, 2011, respectively. The estimated fair value does not include such adjustments.