XML 117 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Disclosures [Abstract]  
Fair Value Of Assets And Liabilities Measured On Recurring Basis
A summary of fair values for assets and liabilities measured at fair value on a recurring basis is as follows:
 
 
At September 30, 2012
(In thousands)
Carrying
Balance
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable  Inputs
(Level 2)
 
Significant
Unobservable  Inputs
(Level 3)
Financial assets held at fair value:
 
 
 
 
 
 
 
Available for sale securities:
 
 
 
 
 
 
 
U.S. treasury bills
$
200

 
$
200

 
$

 
$

Agency CMOs - GSE
1,474,210

 

 
1,474,210

 

Corporate debt
118,138

 

 
118,138

 

Pooled trust preferred securities
28,253

 

 

 
28,253

Single issuer trust preferred securities
41,420

 

 
41,420

 

Equity securities
8,295

 
8,095

 
200

 

Mortgage-backed securities- GSE
1,069,217

 

 
1,069,217

 

CMBS
380,621

 

 
380,621

 

Total available for sale securities
3,120,354

 
8,295

 
3,083,806

 
28,253

Derivative instruments:
 
 
 
 
 
 
 
Interest rate swaps
56,485

 

 
56,485

 

Mortgage banking derivatives
1,323

 

 
1,323

 

Investments held in Rabbi Trust
5,706

 
5,706

 

 

Investments in private equity funds
1,615

 

 

 
1,615

Total financial assets held at fair value
$
3,185,483

 
$
14,001

 
$
3,141,614

 
$
29,868

Financial liabilities held at fair value:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Interest rate swaps
$
63,646

 
$

 
$
63,646

 
$

Fed Fund futures contracts
447

 
447

 

 

Visa Swap
3

 

 
3

 

Total financial liabilities held at fair value
$
64,096

 
$
447

 
$
63,649

 
$

 
 
At December 31, 2011
(In thousands)
Carrying
Balance
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable  Inputs
(Level 2)
 
Significant
Unobservable  Inputs
(Level 3)
Financial assets held at fair value:
 
 
 
 
 
 
 
Available for sale securities:
 
 
 
 
 
 
 
U.S. treasury bills
$
200

 
$
200

 
$

 
$

Agency CMOs - GSE
1,940,242

 

 
1,940,242

 

Pooled trust preferred securities
28,998

 

 

 
28,998

Single issuer trust preferred securities
38,214

 

 
38,214

 

Equity securities
9,447

 
8,472

 

 
975

Mortgage-backed securities- GSE
527,310

 

 
527,310

 

CMBS
330,353

 

 
330,353

 

Total available for sale securities
2,874,764

 
8,672

 
2,836,119

 
29,973

Derivative instruments:
 
 
 
 
 
 
 
Interest rate swaps
47,134

 

 
47,134

 

Investments in private equity funds
2,841

 

 

 
2,841

Total financial assets held at fair value
$
2,924,739

 
$
8,672

 
$
2,883,253

 
$
32,814

Financial liabilities held at fair value:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Interest rate swaps
$
58,424

 
$

 
$
58,424

 
$

Fed Fund futures contracts
1,365

 

 
1,365

 

Visa Swap
2

 

 
2

 

Total financial liabilities held at fair value
$
59,791

 
$

 
$
59,791

 
$


Schedule Of Changes In Level 3 Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table presents the changes in Level 3 assets and liabilities that are measured at fair value on a recurring basis, for the three and nine months ended September 30, 2012 and 2011:
 
Three months ended September 30,
 
Nine months ended September 30,
(In thousands)
2012
 
2011
 
2012
 
2011
Level 3, beginning of period (a)
$
30,976

 
$
50,628

 
$
32,814

 
$
61,098

Transfers out of Level 3 (b)

 

 
(975
)
 

Change in unrealized loss included in other comprehensive income
1,587

 
(13,569
)
 
2,279

 
(11,492
)
Unrealized gain (loss) included in net income
(539
)
 
(213
)
 
(1,161
)
 
(186
)
Realized loss on sale of available for sale securities

 

 

 
(3,343
)
Purchases/capital calls

 
179

 
126

 
411

Sales/proceeds

 

 

 
(5,487
)
Accretion/amortization
63

 
213

 
79

 
488

Calls/paydowns
(2,219
)
 
(2,746
)
 
(3,294
)
 
(6,759
)
Other

 

 

 
(238
)
Level 3, end of period
$
29,868

 
$
34,492

 
$
29,868

 
$
34,492

(a)
The Company's investments in private equity funds are included in Level 3 and has adjusted prior period balances to conform to the current period’s presentation. Management believes that these changes are immaterial to Webster’s financial statements and align reporting of such data more closely with reporting requirements resulting from the adoption of ASU 2011-4 Fair Value Measurement (Topic 820) “Amendments to Achieve Common Fair Value Measurements and Disclosure Requirements in US GAAP and IFRS”.
(b)
As of January 1, 2012, auction rate preferred securities were transferred from Level 3 to Level 2. These securities are considered to be Level 2 based upon observable market activity at full par value for recent transactions.
Schedule Of Quantitative Inputs And Assumptions For Items Categorized In Level 3 Of The Fair Value Hierarchy
The following table presents information about quantitative inputs and assumptions for items categorized in Level 3 of the fair value hierarchy:
 
 
At September 30, 2012
(In thousands)
Fair Value
 
Valuation
Technique
 
Unobservable
Input
 
Range
(Weighted Average)
Pooled trust preferred securities
$
28,253

 
Discounted cash flow
 
Discount rate
 
6.55 - 10.86%
(9.52%)
 
 
 
 
 
Credit spread
 
394 - 825 bp
(691 bp)
Schedule Of Valuation Methodology And Unobservable Inputs
The table below presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at September 30, 2012:
 
(Dollars in thousands)
 
 
 
 
 
 
 
Asset
Fair Value
 
Valuation Methodology
 
Unobservable Inputs
 
Range of Inputs
Impaired Loans
$
34,618

 
Real Estate Appraisals
 
Discount for dated appraisal
 
0% - 15%
 
 
 
 
 
Discount for costs to sell
 
3% - 8%
 
 
 
 
 
Discount for payment status
 
25% - 33%
 
 
 
Asset Appraisals
 
Discount to Inventory
 
21.4%
 
 
 
 
 
Reduction for estimated accounts receivable recovery
 
98.8%
Other Real Estate
$
2,622

 
Appraisals
 
Discount for costs to sell
 
8%
 
 
 
 
 
Discount for appraisal type
 
15% - 60%
Mortgage Servicing Rights
$
11,013

 
Discounted cash flow
 
Prepayment speeds
 
7.4% - 25%
 
 
 
 
 
Discount Rates
 
2.6% - 4.4%
Summary Of Estimated Fair Values Of Significant Financial Instruments
A summary of estimated fair values of significant financial instruments consisted of the following:
 
At September 30, 2012
(In thousands)
Carrying
Balance
 
Quoted Prices in
Active  Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable  Inputs
(Level 2)
 
Significant
Unobservable  Inputs
(Level 3)
Assets
 
 
 
 
 
 
 
Securities available for sale
$
3,120,354

 
$
8,295

 
$
3,083,806

 
$
28,253

Securities held-to-maturity
3,142,160

 

 
3,321,317

 

Loans held for sale
91,207

 

 

 
91,207

Loans, net
11,727,652

 

 

 
11,626,902

Mortgage servicing assets (a)
12,407

 

 

 
12,811

Investments in private equity funds
1,615

 

 

 
1,615

Derivative instruments
56,485

 

 
56,485

 

Investments held in Rabbi Trust
5,706

 
5,706

 

 

Liabilities
 
 
 
 
 
 
 
Deposits other than time deposits
$
11,786,738

 
$

 
$
11,786,738

 
$

Time deposits
2,626,699

 

 
2,670,366

 

Securities sold under agreements to repurchase and other short-term borrowings
1,310,015

 

 
1,373,475

 

Federal Home Loan Bank advances (b)
1,452,660

 

 
1,478,212

 

Long-term debt (c)
335,678

 

 
296,667

 

Derivative instruments
64,096

 
447

 
63,649

 


 
At December 31, 2011
(In thousands)
Carrying
Balance
 
Quoted Prices in
Active  Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable  Inputs
(Level 2)
 
Significant
Unobservable  Inputs
(Level 3)
Assets
 
 
 
 
 
 
 
Securities available for sale
$
2,874,764

 
$
8,672

 
$
2,836,119

 
$
29,973

Securities held-to-maturity
2,973,727

 

 
3,130,546

 

Loans held for sale
57,391

 

 

 
57,391

Loans, net
10,991,917

 

 

 
11,097,390

Mortgage servicing assets (a)
7,831

 

 

 
9,968

Investments in private equity funds
12,343

 

 

 
12,343

Derivative instruments
47,134

 

 
47,134

 

Liabilities
 
 
 
 
 
 
 
Deposits other than time deposits
$
10,821,390

 
$

 
$
10,619,712

 
$

Time deposits
2,834,635

 

 
2,883,006

 

Securities sold under agreements to repurchase and other short-term borrowings
1,164,706

 

 
1,212,228

 

Federal Home Loan Bank advances (b)
1,252,609

 

 
1,283,871

 

Long-term debt (c)
552,589

 

 
505,635

 

Derivative instruments
59,791

 

 
59,791

 


(a)
The carrying amount of mortgage servicing assets is net of $1.6 million and $0.9 million reserves at September 30, 2012 and December 31, 2011, respectively. The estimated fair value does not include such adjustments.
(b)
The carrying amount of FHLB advances is net of $0.1 million and $0.8 million in hedge accounting adjustments and discounts at September 30, 2012 and December 31, 2011, respectively. The estimated fair value does not include such adjustments.
(c)
The carrying amount of Long-term debt is net of $5.8 million and $11.7 million in hedge accounting adjustments and discounts at September 30, 2012 and December 31, 2011, respectively. The estimated fair value does not include such adjustments.