XML 38 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2012
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Value Of Derivative Financial Instruments Designated As Cash Flow Hedges
The table below presents the fair value of Webster’s derivative financial instruments designated as cash flow hedges as well as their classification on the Condensed Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011:
 
 
 
At September 30, 2012
 
At December 31, 2011
(Dollars in thousands)
Balance Sheet
Classification
 
# of
Instruments
 
Notional
Amount
 
Estimated
Fair
Value
 
# of
Instruments
 
Notional
Amount
 
Estimated
Fair
Value
Interest rate derivatives designated as hedges of cash flow:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swap on FHLB advances
Other liabilities
 
1
 
$
100,000

 
$
(861
)
 
1
 
$
100,000

 
$
(1,521
)
Forward settle interest rate swap on anticipated debt
Other liabilities
 
6
 
200,000

 
(14,524
)
 
4
 
200,000

 
(15,050
)
Net Impact On Interest Expense Related To Cash Flow Hedges
The net impact on interest expense related to cash flow hedges for the three and nine months ended September 30, 2012 and 2011 is presented below:
 
Three months ended September 30,
 
2012
 
2011
(In thousands)
Interest
Expense
 
Realized
Deferred
Loss
(Gain)
 
Net
Impact
 
Interest
Expense
 
Realized
Deferred
Loss
(Gain)
 
Net
Impact
Impact reported as an increase or (reduction) in interest expense on borrowings
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps on FHLB advances
$
351

 
$
1,139

 
$
1,490

 
$
400

 
$
491

 
$
891

Interest rate swaps on subordinated debt

 
(21
)
 
(21
)
 

 
(37
)
 
(37
)
Interest rate swaps repurchase agreement

 
830

 
830

 

 
469

 
469

Interest rate swaps on Trust Preferred Securities

 
(16
)
 
(16
)
 

 
(45
)
 
(45
)
Net impact on interest expense on borrowings
$
351

 
$
1,932

 
$
2,283

 
$
400

 
$
878

 
$
1,278

 
 
Nine months ended September 30,
 
2012
 
2011
(In thousands)
Interest
Expense
 
Realized
Deferred
Loss
(Gain)
 
Net
Impact
 
Interest
Expense
 
Realized
Deferred
Loss
(Gain)
 
Net
Impact
Impact reported as an increase or (reduction) in interest expense on borrowings
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps on FHLB advances
$
1,018

 
$
3,417

 
$
4,435

 
$
1,170

 
$
1,229

 
$
2,399

Interest rate swaps on subordinated debt

 
(70
)
 
(70
)
 

 
(112
)
 
(112
)
Interest rate swaps repurchase agreement

 
2,129

 
2,129

 

 
625

 
625

Interest rate swaps on Trust Preferred Securities

 
(105
)
 
(105
)
 

 
(135
)
 
(135
)
Net impact on interest expense on borrowings
$
1,018

 
$
5,371

 
$
6,389

 
$
1,170

 
$
1,607

 
$
2,777

Net Impact On Interest Expense Related To Fair Value Hedges
The net impact on interest expense related to fair value hedges for the three and nine months ended September 30, 2012 and 2011 is presented in the table below:
 
 
Three months ended September 30,
 
2012
 
2011
(In thousands)
Interest
Income
 
MTM
Gain
 
Realized
Deferred
(Gain)
Loss
 
Net
Impact
 
Interest
Income
 
MTM
Gain
 
Realized
Deferred
(Gain)
Loss
 
Net
Impact
Impact reported as a (reduction) or increase in interest expense on borrowings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps on senior notes
$

 
$

 
$
(799
)
 
$
(799
)
 
$

 
$

 
$
(799
)
 
$
(799
)
Interest rate swaps on subordinated debt

 

 
(621
)
 
(621
)
 

 

 
(1,120
)
 
(1,120
)
Interest rate swaps on FHLB advances

 

 

 

 

 

 
(24
)
 
(24
)
Net impact on interest expense on borrowings
$

 
$

 
$
(1,420
)
 
$
(1,420
)
 
$

 
$

 
$
(1,943
)
 
$
(1,943
)
 
 
Nine months ended September 30,
 
2012
 
2011
(In thousands)
Interest
Income
 
MTM
Gain
 
Realized
Deferred
(Gain)
Loss
 
Net
Impact
 
Interest
Income
 
MTM
Gain
 
Realized
Deferred
(Gain)
Loss
 
Net
Impact
Impact reported as a (reduction) or increase in interest expense on borrowings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps on senior notes
$

 
$

 
$
(2,398
)
 
$
(2,398
)
 
$

 
$

 
$
(2,398
)
 
$
(2,398
)
Interest rate swaps on subordinated debt

 

 
(2,028
)
 
(2,028
)
 

 

 
(3,359
)
 
(3,359
)
Interest rate swaps on FHLB advances

 

 

 

 
(61
)
 
(144
)
 
50

 
(155
)
Net impact on interest expense on borrowings
$

 
$

 
$
(4,426
)
 
$
(4,426
)
 
$
(61
)
 
$
(144
)
 
$
(5,707
)
 
$
(5,912
)
Interest Rate Swaps And Caps Not Designated For Hedge Accounting
As of September 30, 2012 and December 31, 2011, Webster had the following outstanding interest rate swaps and caps that were not designated for hedge accounting:
 
 
 
 
At September 30, 2012
 
At December 31, 2011
(Dollars in thousands)
Balance Sheet
Classification
 
# of
Instruments
 
Notional
Amount
 
Estimated
Fair Value
 
# of
Instruments
 
Notional
Amount
 
Estimated
Fair Value
Webster with customer position:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loan interest rate swaps
Other assets
 
157

 
$
883,617

 
$
54,383

 
127

 
$
615,773

 
$
45,140

Commercial loan interest rate swaps with floors
Other assets
 
11

 
23,396

 
2,102

 
12

 
25,217

 
1,994

Commercial loan interest rate caps
Other liabilities
 
21

 
160,381

 
(139
)
 
13

 
119,186

 
(160
)
Webster with counterparty position:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loan interest rate swaps
Other liabilities
 
149

 
849,562

 
(46,562
)
 
119

 
595,542

 
(40,269
)
Commercial loan interest rate swaps
Other liabilities
 
1

 
34,000

 
55

 
4

 
20,180

 
13

Commercial loan interest rate swaps with floors
Other liabilities
 
11

 
23,396

 
(1,754
)
 
12

 
25,217

 
(1,597
)
Commercial loan interest rate caps
Other liabilities
 
21

 
160,381

 
139

 
13

 
119,186

 
160

Changes In Fair Value Of Non-Hedge Accounting Derivatives
Webster reported the changes in the fair value of non-hedge accounting derivatives as a component of other non-interest income in the accompanying Condensed Consolidated Statements of Operations as follows for three and nine months ended September 30, 2012 and 2011:
 
 
Three months ended September 30,
 
2012
 
2011
(In thousands)
Interest
Income
 
MTM
(Loss)
Gain
 
Net
Impact
 
Interest
Income
 
MTM
(Loss)
Gain
 
Net
Impact
Impact reported in other non-interest income:
 
 
 
 
 
 
 
 
 
 
 
Visa Swap
$

 
$
(60
)
 
$
(60
)
 
$

 
$
(17
)
 
$
(17
)
Commercial loan interest rate derivatives, net
403

 
1,108

 
1,511

 
234

 
889

 
1,123

Fed funds futures contracts

 
(229
)
 
(229
)
 

 
(976
)
 
(976
)
Net impact on other non-interest income
$
403

 
$
819

 
$
1,222

 
$
234

 
$
(104
)
 
$
130

 
 
Nine months ended September 30,
 
2012
 
2011
(In thousands)
Interest
Income
 
MTM
(Loss)
Gain
 
Net
Impact
 
Interest
Income
 
MTM
(Loss)
Gain
 
Net
Impact
Impact reported in other non-interest income:
 
 
 
 
 
 
 
 
 
 
 
Visa Swap
$

 
$
(532
)
 
$
(532
)
 
$

 
$
(134
)
 
$
(134
)
Commercial loan interest rate derivatives, net
1,080

 
3,208

 
4,288

 
657

 
1,155

 
1,812

Fed funds futures contracts

 
(12
)
 
(12
)
 

 
(1,813
)
 
(1,813
)
Net impact on other non-interest income
$
1,080

 
$
2,664

 
$
3,744

 
$
657

 
$
(792
)
 
$
(135
)