XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 30, 2023
Segment Reporting [Abstract]  
Summary of Sales, Operating Income (Loss) and Other Significant Balances by Each of the Divisions, Reconciled to Consolidated Totals

The following is a summary of sales and operating income (loss) by each of the Divisions, reconciled to consolidated totals:

 

(In millions)

 

ODP Business Solutions Division

 

 

Office Depot Division

 

 

Veyer Division

 

 

Varis Division

 

 

Eliminations

 

 

Total

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales (external)

 

$

3,904

 

 

$

3,884

 

 

$

35

 

 

$

8

 

 

$

-

 

 

$

7,831

 

Sales (internal)

 

 

13

 

 

 

34

 

 

 

5,253

 

 

 

-

 

 

 

(5,300

)

 

 

 

Total sales

 

$

3,917

 

 

$

3,918

 

 

$

5,288

 

 

$

8

 

 

$

(5,300

)

 

$

7,831

 

Division operating income (loss)

 

$

174

 

 

$

230

 

 

$

34

 

 

$

(63

)

 

$

-

 

 

$

375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales (external)

 

$

4,005

 

 

$

4,451

 

 

$

28

 

 

$

7

 

 

$

-

 

 

$

8,491

 

Sales (internal)

 

 

19

 

 

 

36

 

 

 

5,855

 

 

 

-

 

 

 

(5,910

)

 

 

-

 

Total sales

 

$

4,024

 

 

$

4,487

 

 

$

5,883

 

 

$

7

 

 

$

(5,910

)

 

$

8,491

 

Division operating income (loss)

 

$

140

 

 

$

285

 

 

$

28

 

 

$

(66

)

 

$

-

 

 

$

387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales (external)

 

$

3,602

 

 

$

4,830

 

 

$

28

 

 

$

5

 

 

$

-

 

 

$

8,465

 

Sales (internal)

 

 

24

 

 

 

34

 

 

 

5,963

 

 

 

-

 

 

 

(6,021

)

 

 

-

 

Total sales

 

$

3,626

 

 

$

4,864

 

 

$

5,991

 

 

$

5

 

 

$

(6,021

)

 

$

8,465

 

Division operating income (loss)

 

$

72

 

 

$

325

 

 

$

30

 

 

$

(34

)

 

$

-

 

 

$

393

 

The following table provides information about other significant balances by each of the Divisions, reconciled to consolidated totals:

 

(In millions)

 

ODP Business Solutions Division

 

 

Office Depot Division

 

 

Veyer Division

 

 

Varis Division

 

 

Corporate and
Discontinued
Operations*

 

 

Consolidated Total

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

10

 

 

$

20

 

 

$

21

 

 

$

24

 

 

$

30

 

 

$

105

 

Depreciation and amortization

 

 

17

 

 

 

43

 

 

 

35

 

 

 

17

 

 

 

3

 

 

 

115

 

Assets

 

 

768

 

 

 

1,556

 

 

 

1,076

 

 

 

60

 

 

 

426

 

 

 

3,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

5

 

 

 

14

 

 

 

20

 

 

 

44

 

 

 

16

 

 

 

99

 

Depreciation and amortization

 

 

21

 

 

 

56

 

 

 

37

 

 

 

13

 

 

 

4

 

 

 

131

 

Assets

 

 

749

 

 

 

1,553

 

 

 

993

 

 

 

130

 

 

 

724

 

 

 

4,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

5

 

 

 

15

 

 

 

22

 

 

 

14

 

 

 

17

 

 

 

73

 

Depreciation and amortization

 

 

24

 

 

 

67

 

 

 

40

 

 

 

4

 

 

 

11

 

 

 

146

 

Reconciliation of Measure of Division Operating Income to Consolidated Income from Continuing Operations Before Income Taxes

A reconciliation of the measure of Division operating income to Consolidated income from continuing operations before income taxes is as follows:

(In millions)

 

2023

 

 

2022

 

 

2021

 

Division operating income

 

$

375

 

 

$

387

 

 

$

393

 

Add/(subtract):

 

 

 

 

 

 

 

 

 

Asset impairments

 

 

(85

)

 

 

(14

)

 

 

(20

)

Merger, restructuring and other operating expenses, net

 

 

(4

)

 

 

(39

)

 

 

(51

)

Unallocated expenses

 

 

(85

)

 

 

(91

)

 

 

(88

)

Interest income

 

 

10

 

 

 

5

 

 

 

1

 

Interest expense

 

 

(20

)

 

 

(16

)

 

 

(28

)

Other income, net

 

 

9

 

 

 

10

 

 

 

24

 

Income from continuing operations before
   income taxes

 

$

200

 

 

$

242

 

 

$

231

 

 

Summary of Disaggregated Revenue from Major Sales Categories

The following table provides information about disaggregated sales by major categories:

 

(In millions)

 

2023

 

 

2022

 

 

2021

 

Major sales categories

 

 

 

 

 

 

 

 

 

Supplies

 

$

3,899

 

 

$

4,144

 

 

$

3,815

 

Technology

 

 

2,178

 

 

 

2,461

 

 

 

2,758

 

Furniture and other

 

 

1,103

 

 

 

1,255

 

 

 

1,302

 

Copy and print

 

 

651

 

 

631

 

 

 

590

 

Total

 

$

7,831

 

 

$

8,491

 

 

$

8,465