XML 71 R40.htm IDEA: XBRL DOCUMENT v3.19.1
IMPAIRMENT (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of impairment loss and reversal of impairment loss [abstract]  
Disclosure of impairment loss and reversal of impairment loss [text block] For the year ended December 31, 2018, the Company recorded an after-tax impairment loss of $953.2 million, as noted below:
 
June 30, 2018
December 31, 2018
Year ended
December 31, 2018
(in millions of U.S. dollars)
   
IMPAIRMENT LOSS
   
Rainy River depletable mining properties
383.7
452.9
836.6
Blackwater non-depletable mining properties
-
218.2
218.2
Total impairment loss
383.7
671.1
1,054.8
Tax recovery
(1)
 (101.6)
-
 (101.6)
Total impairment loss, net of tax
 282.1
671.1
953.2
1.There was no tax recovery associated with the impairment losses at Rainy River and Blackwater recorded during the fourth quarter of 2018 as the Company has not recognized any deferred tax assets as at December 31, 2018. Refer to Note 16 for further information.
 
Year ended December 31, 2017
(in millions of U.S. dollars)
Rainy River
IMPAIRMENT LOSS
 
Rainy River depletable mining properties
 268.4
Tax recovery
 (87.4)
Total impairment charge after tax
 181.0
Disclosure of impairment analysis, of commodity prices and exchange rate [text block] the following commodity prices and exchange rate assumptions were used:
 
 
As at June 30, 2018
As at December 31, 2018
As at December 31, 2017
(in U.S. dollars, except where noted)
2018 - 2023 
Average
Long-term 
Average
2019 - 2023 
Average
Long-term 
Average
2018- 2022 
Average
Long-term
Average
COMMODITY PRICES
      
Gold ($/ounce)
 1,311
 1,300
 1,299
 1,300
 1,300 1,300
Silver ($/ounce)
 18.00
 18.17
 17.69
 18.17
 19.16 19.25
EXCHANGE RATES
      
CAD:USD
 1.24
 1.23
 1.26
 1.25
 1.24 1.24
Disclosure Of Detailed Information About Sensitivity Analysis On Key Assumptions Used In Determining Impairment Loss [text block] Any variation in the key assumptions used to determine fair value would result in a change of the assessed fair value. It is estimated that changes in the key assumptions would have the following approximate impact on the fair value of the Rainy River and Blackwater CGUs at December 31, 2018:
 
 
As at December 31, 2018
(in millions of U.S. dollars)
Rainy River
Blackwater
IMPACT OF CHANGES IN THE KEY ASSUMPTIONS USED TO DETERMINE FAIR VALUE
  
$100 per ounce change in gold price
256.6
-
0.5% change in discount rate
24.7
-
5% change in foreign exchange rate
103.4
-
5% change in operating costs
106.6
-
5% change in in-situ ounces or in-situ value
10.9
16.4