XML 51 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of financial liabilities [line items]  
Disclosure of detailed information about borrowings [text block]
Long-term debt consists of the following:
 
 
As at December 31
(in millions of U.S. dollars)
 
 
2017
2016
Long-term debt
 
 
 
 
Senior unsecured notes - due April 15, 2020 (b)
 
 
 - 
 296.1
Senior unsecured notes - due November 15, 2022 (a)
 
 
 494.3
 493.4
Senior unsecured notes - due November 15, 2025 (b)
 
 
 283.4
 -
Credit Facility (c)
 
 
 230.0
 100.0
Total long-term debt
 
 
 1,007.7
 889.5
Disclosure of detailed information about applicable redemption prices on unsecured notes [text block]
During the 12-month period beginning on November 15 of the years indicated at the redemption prices below, expressed as a percentage of the principal amount of the 2022 Unsecured Notes to be redeemed, plus accrued and unpaid interest, if any, to the redemption date:
 
Date
Redemption prices (%)
2017
103.13%
2018
102.08%
2019
101.04%
2020 and thereafter
100.00%
Disclosure of detailed information about applicable redemption prices on 2025 Unsecured Notes [text block]
During the 12-month period beginning on May 15 of the years indicated at the redemption prices below, expressed as a percentage of the principal amount of the 2025 Unsecured Notes to be redeemed, plus accrued and unpaid interest, if any, to the redemption date:
 
Date
Redemption prices (%)
2020
104.78%
2021
103.19%
2022
101.59%
2023 and thereafter
100.00%
Detailed information about significant convenants [text block]
Significant financial covenants are as follows:
 
              
Twelve months ended
December 31
Twelve months ended
December 31
 
Financial covenant
 2017 
2016
Financial covenants
 
 
 
Minimum interest coverage ratio (Adjusted EBITDA to interest)
>3.0 : 1
 4.7 : 1
5.7 : 1
Maximum leverage ratio (net debt to Adjusted EBITDA)
<4.0 : 1
 3.1 : 1
2.6 : 1
Disclosure of reconciliation of liabilities arising from fnancing activities explanatory [text block]
The following is a summary of the changes in liabilities arising from financing activities for the year ended December 31, 2017:
 
 
 
As at
December
31, 2016
Borrowings
Repayments
Fair Value
changes
Interest &
Accretion
Foreign
Exchange
As at
December
31, 2017
Liabilities arising from financing actvities
 
 
 
 
 
 
 
Long-term debt
 889.5
 424.6
 (305.3)
 (3.3)
 2.2
 -   
 1,007.7
Interest payable(1)
 8.6
 -
 (59.8)
 - 
 58.1
 -   
 6.9
Gold stream obligation
 246.5
 -
 (2.4)
 29.4
 -
 -   
 273.5
Total
 1,144.6
 424.6
 (367.5)
 26.1
 60.3
 -   
 1,288.1
1.
For the purposes of this reconciliation, interest paid for the year ended December 31, 2017 excludes $3.9 million in standby fees on the Credit Facility and fees on the Company’s issued letters of credit.