XML 122 R115.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENTED INFORMATION (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
OPERATING SEGMENT RESULTS            
Gold revenues         $ 385.9 $ 331.8
Copper revenues         203.8 172.4
Silver revenues         14.7 18.6
Total revenues         604.4 522.8
Operating expenses         321.0 275.5
Depreciation and depletion         220.3 200.1
Revenue less cost of goods sold         63.1 47.2
Corporate administration         23.7 22.9
Corporate restructuring [1]         4.2 0.0
Share-based payment expenses         5.1 8.3
Asset Impairment         268.4 6.4
Exploration and business development         6.4 4.1
Income (loss) from operations         (244.7) 5.5
Finance income         1.1 1.4
Finance costs         (13.2) (9.9)
Other gains (losses)         39.2 (7.7)
(Loss) earnings before taxes         (217.6) (10.7)
Income tax recovery (expense)         (115.9) (2.1)
(Loss) earnings (from continuing operations [2]         (101.7) (8.6)
Loss from discontinued operations, net of tax         (6.3) 1.6
Net (loss) earnings $ (22.3) $ 4.1 $ (13.9) $ 25.6 (108.0) (7.0)
Corporate [Member]            
OPERATING SEGMENT RESULTS            
Gold revenues        
Copper revenues        
Silver revenues        
Total revenues         [3] [4]
Operating expenses        
Depreciation and depletion        
Revenue less cost of goods sold         0.0
Corporate administration         23.7 22.9
Corporate restructuring         4.2  
Share-based payment expenses         5.1 8.3
Asset Impairment        
Exploration and business development         0.6 0.4
Income (loss) from operations         (33.6) (31.6)
Finance income         0.9 0.7
Finance costs         (9.4) (7.7)
Other gains (losses)         0.3 [5] (21.8)
(Loss) earnings before taxes         (41.8) (60.4)
Income tax recovery (expense)         2.9 (2.7)
(Loss) earnings (from continuing operations         (38.9)
Loss from discontinued operations, net of tax         0.0 0.0
Net (loss) earnings         (38.9) (63.1)
Other [Member]            
OPERATING SEGMENT RESULTS            
Gold revenues [6]        
Copper revenues [6]        
Silver revenues [6]        
Total revenues [6]         [3] [4]
Operating expenses [6]        
Depreciation and depletion [6]        
Revenue less cost of goods sold [6]         0.0
Corporate administration [6]        
Corporate restructuring         0.0  
Share-based payment expenses [6]        
Asset Impairment [6]         0.0
Exploration and business development [6]         2.2 (0.3)
Income (loss) from operations [6]         (2.2) (6.1)
Finance income [6]        
Finance costs [6]         (0.2) (0.2)
Other gains (losses) [6]         32.9 [5] 10.0
(Loss) earnings before taxes [6]         30.5 3.7
Income tax recovery (expense) [6]         (3.4) (22.5)
(Loss) earnings (from continuing operations         27.1
Loss from discontinued operations, net of tax         0.0 0.0
Net (loss) earnings [6]         27.1 (18.8)
New Afton [Member]            
OPERATING SEGMENT RESULTS            
Gold revenues         94.1 110.4
Copper revenues         203.8 172.4
Silver revenues         4.1 4.4
Total revenues         302.0 [3] 287.2 [4]
Operating expenses         107.1 104.8
Depreciation and depletion         139.3 152.3
Revenue less cost of goods sold         55.6 30.1
Corporate administration        
Corporate restructuring         0.0  
Share-based payment expenses        
Asset Impairment        
Exploration and business development         1.4
Income (loss) from operations         54.2 28.0
Finance income        
Finance costs         (1.0) (0.7)
Other gains (losses)         2.4 [5] 5.3
(Loss) earnings before taxes         55.6 32.6
Income tax recovery (expense)         (0.2) 21.9
(Loss) earnings (from continuing operations         55.4 54.5
Loss from discontinued operations, net of tax         0.0 0.0
Net (loss) earnings         55.4 54.5
Mesquite [Member]            
OPERATING SEGMENT RESULTS            
Gold revenues         215.7 141.7
Copper revenues        
Silver revenues        
Total revenues         215.7 [3] 141.7 [4]
Operating expenses         122.7 71.5
Depreciation and depletion         60.2 38.9
Revenue less cost of goods sold         32.8 31.3
Corporate administration        
Corporate restructuring         0.0  
Share-based payment expenses        
Asset Impairment        
Exploration and business development         0.0 1.9
Income (loss) from operations         32.8 29.4
Finance income        
Finance costs         (0.4) (0.4)
Other gains (losses)         (7.4) [5] 5.5
(Loss) earnings before taxes         25.0 34.5
Income tax recovery (expense)         31.3 (0.1)
(Loss) earnings (from continuing operations         56.3 34.4
Loss from discontinued operations, net of tax         0.0 0.0
Net (loss) earnings         56.3 34.4
Cerro San Pedro [Member]            
OPERATING SEGMENT RESULTS            
Gold revenues         42.5 79.7
Copper revenues        
Silver revenues         9.9 14.2
Total revenues         52.4 [3] 93.9 [4]
Operating expenses         52.7 99.2
Depreciation and depletion         6.7 8.9
Revenue less cost of goods sold         (7.0) (14.2)
Corporate administration        
Corporate restructuring         0.0  
Share-based payment expenses        
Asset Impairment        
Exploration and business development        
Income (loss) from operations         (7.0) (14.2)
Finance income         0.2
Finance costs         (0.5) (0.9)
Other gains (losses)         (1.2) [5] (6.7)
(Loss) earnings before taxes         (8.5) (21.1)
Income tax recovery (expense)         (0.7) 5.5
(Loss) earnings (from continuing operations         (9.2) (15.6)
Loss from discontinued operations, net of tax         0.0 0.0
Net (loss) earnings         (9.2) (15.6)
Rainy River [Member]            
OPERATING SEGMENT RESULTS            
Gold revenues         33.6 0.0
Copper revenues         0.0 0.0
Silver revenues         0.7 0.0
Total revenues         34.3 [3] 0.0 [4]
Operating expenses         38.5 0.0
Depreciation and depletion         14.1 0.0
Revenue less cost of goods sold         (18.3) 0.0
Corporate administration         0.0 0.0
Corporate restructuring         0.0  
Share-based payment expenses         0.0 0.0
Asset Impairment         268.4 0.0
Exploration and business development         2.2 0.0
Income (loss) from operations         (288.9) 0.0
Finance income         0.0 0.0
Finance costs         (1.7) 0.0
Other gains (losses)         12.2 [5] 0.0
(Loss) earnings before taxes         (278.4) 0.0
Income tax recovery (expense)         86.0 0.0
(Loss) earnings (from continuing operations         (192.4) 0.0
Loss from discontinued operations, net of tax         0.0 0.0
Net (loss) earnings         (192.4) 0.0
Discontinued operations [member]            
OPERATING SEGMENT RESULTS            
Gold revenues [7]         0.0 0.0
Copper revenues [7]         0.0 0.0
Silver revenues [7]         0.0 0.0
Total revenues [7]         0.0 [3] 0.0 [4]
Operating expenses [7]         0.0 0.0
Depreciation and depletion [7]         0.0 0.0
Revenue less cost of goods sold [7]         0.0 0.0
Corporate administration [7]         0.0 0.0
Corporate restructuring         0.0  
Share-based payment expenses         0.0 0.0
Asset Impairment [7]         0.0 0.0
Exploration and business development [7]         0.0 0.0
Income (loss) from operations [7]         0.0 0.0
Finance income [7]         0.0 0.0
Finance costs [7]         0.0 0.0
Other gains (losses) [7]         0.0 [5] 0.0
(Loss) earnings before taxes [7]         0.0 0.0
Income tax recovery (expense) [7]         0.0 0.0
(Loss) earnings (from continuing operations         0.0 0.0
Loss from discontinued operations, net of tax         (6.3) 1.6
Net (loss) earnings [7]         $ (6.3) $ 1.6
[1] Throughout 2017, the Company initiated a restructuring plan that impacted its corporate office workforce. As a result, the Company recognized a restructuring charge of approximately $4.2 million related to severance and other termination benefits.
[2] For the year ended December 31, 2017 and comparative periods, Peak Mines has been classified as a discontinued operation and accordingly earnings and cash flows from continuing operations are presented exclusive of Peak Mines. Refer to Note 16 for further details.
[3] Segmented revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the year ended December 31, 2017.
[4] Segmented revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the year ended December 31, 2016.
[5] Other gains (losses) include foreign exchange revaluation, and a $33.0 million net gain on the disposal of the El Morro stream.
[6] Other includes balances relating to the development and exploration properties that have no revenues or operating costs.
[7] Refer to Note 16 for further information on discontinued operations.