XML 123 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Non-current derivative financial liabilities - Change in stream obligation (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Disclosure of detailed information about financial instruments [line items]    
Balance, beginning of period $ 743.3 $ 553.6
Settlements during the period (33.1) (29.8)
Fair value adjustments related to changes in the Company’s own credit risk 11.0 111.3
Other fair value adjustments 130.6 108.2
Extinguishment of New Afton free cash flow interest obligation (634.6)  
Balance, end of period 217.2 743.3
Less: current portion (42.6) (75.7)
Non-current portion of derivative financial liabilities 174.6 667.6
Cash settlement paid 34.2 28.9
Rainy River    
Disclosure of detailed information about financial instruments [line items]    
Balance, beginning of period 199.9 174.7
Settlements during the period (33.1) (29.8)
Fair value adjustments related to changes in the Company’s own credit risk (1.2) 25.2
Other fair value adjustments 51.6 29.8
Extinguishment of New Afton free cash flow interest obligation 0.0  
Balance, end of period 217.2 199.9
Less: current portion (42.6) (33.1)
Non-current portion of derivative financial liabilities 174.6 166.8
New Afton    
Disclosure of detailed information about financial instruments [line items]    
Balance, beginning of period 543.4 378.9
Settlements during the period 0.0 0.0
Fair value adjustments related to changes in the Company’s own credit risk 12.2 86.1
Other fair value adjustments 79.0 78.4
Extinguishment of New Afton free cash flow interest obligation (634.6)  
Balance, end of period 0.0 543.4
Less: current portion 0.0 (42.7)
Non-current portion of derivative financial liabilities $ 0.0 $ 500.7