XML 65 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
COMMON SHARES
COMMON SHARES
Common shares
COMMON SHARES
Flow Through Shares
CONTRIBUTED SURPLUS
OTHER RESERVES
DEFICIT
Common shares, beginning of period at Dec. 31, 2022 $ 3,157.1 $ 3,157.1          
Issue of shares     $ 0.0 $ 2.3      
Issuance of common shares under First Nations agreements 0.1 0.1          
Exercise of options and vested performance share units 4.0 4.0          
Common shares, end of period at Dec. 31, 2023 3,163.5 3,163.5          
Contributed surplus, beginning of period at Dec. 31, 2022         $ 107.8    
Exercise of options and vested performance share units         (1.7)    
Equity settled share-based payments         0.8    
Contributed surplus, ending of period at Dec. 31, 2023 106.9       106.9    
Other reserves, beginning of period at Dec. 31, 2022           $ (24.6)  
Transfer of Accumulated Other Comprehensive income on New Afton free cash flow obligation extinguishment           0.0 $ 0.0
Loss on revaluation of non-current derivative financial liabilities (net of tax)           (111.3)  
Other reserves, ending of period at Dec. 31, 2023 (135.9)         (135.9)  
Deficit, beginning of period at Dec. 31, 2022             (2,280.8)
Net earnings (loss) (64.5)           (64.5)
Deficit, ending of period at Dec. 31, 2023 (2,345.3)           (2,345.3)
Total equity 789.2            
Issue of shares 164.6   $ 164.6 $ 0.0      
Issuance of common shares under First Nations agreements 3.9 3.9          
Exercise of options and vested performance share units 2.5 2.5          
Common shares, end of period at Dec. 31, 2024 3,334.5 $ 3,334.5          
Exercise of options and vested performance share units         (2.5)    
Equity settled share-based payments         1.8    
Contributed surplus, ending of period at Dec. 31, 2024 106.2       $ 106.2    
Transfer of Accumulated Other Comprehensive income on New Afton free cash flow obligation extinguishment 114.5         114.5 (114.5)
Loss on revaluation of non-current derivative financial liabilities (net of tax)           (9.8)  
Other reserves, ending of period at Dec. 31, 2024 (31.2)         $ (31.2)  
Net earnings (loss) 102.6           102.6
Deficit, ending of period at Dec. 31, 2024 (2,357.2)           $ (2,357.2)
Total equity $ 1,052.3