XML 96 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
Share capital (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of classes of share capital [abstract]  
Schedule of common shares issued and outstanding
(a) No par value common shares issued    

Number of sharesValue of shares
(in millions of U.S. dollars, except where noted)(000s)$
NO PAR VALUE COMMON SHARES ISSUED


Balance at December 31, 2021681,146 3,155.4 
Issuance of common shares under First Nations agreements375 0.5 
Exercise of options and vested performance share units756 1.2 
Balance at December 31, 2022682,277 3,157.1 
Issuance of common shares under First Nations agreements181 0.1 
Issuance of flow through shares(1)
1,642 2.3 
Exercise of options and vested performance share units2,906 4.0 
Balance at December 31, 2023687,006 3,163.5 
1.In December 2023, the Company closed a flow-through financing to fund exploration programs in British Columbia. The shares qualify as flow-through shares for Canadian tax purposes. An aggregate of 1,642,037 Common Shares were issued by the Company for proceeds of $3.0 million. The premium of $0.7 million related to the difference between the issue price and the share price on the date of close and was recognized in trade and other payables as at December 31, 2023 and will be recognized in deferred income tax as related tax benefits are renounced.
Schedule of share-based payment arrangements
The following table summarizes share-based payment expenses:

Year ended December 31
(in millions of U.S. dollars)20232022
SHARE-BASED PAYMENT EXPENSES


Stock option expense 0.3 1.2 
Performance share unit expense1.5 0.5 
Restricted share unit expense(1)
5.0 2.1 
Deferred share unit expense1.6 (0.4)
Shares issued under First Nations agreements(1)
0.1 0.4 
Total share-based payment expenses8.5 3.8 
1. For the year ended December 31, 2023 $3.1 million of share based expenses were recognized in operating expenses (2022 – $1.2 million).
Schedule of number and weighted average exercise prices of share options
The following table presents changes in the Company’s stock option plan:

Number of optionsWeighted average
exercise price

(000s)C$/share
CHANGES TO THE COMPANY'S STOCK OPTION PLAN


Balance at December 31, 20215,756 1.58 
Granted1,291 2.18 
Exercised(755)1.17 
Forfeited(1,213)1.98 
Expired(228)3.89 
Balance at December 31, 20224,851 1.59 
Exercised(2,401)1.20 
Forfeited(158)2.02 
Expired(562)2.09 
Balance at December 31, 20231,730 1.93 
Schedule of loss per share
The following table sets out the calculation of loss per share:

Year ended December 31
(in millions of U.S. dollars, except where noted)20232022
CALCULATION OF LOSS PER SHARE


Net loss(64.5)(66.8)
Basic weighted average number of shares outstanding
(in millions)
684.0 681.9 
Dilution of securities:

Stock options, deferred share units, performance share units — 
Diluted weighted average number of shares outstanding
(in millions)
684.0 681.9 
Net loss per share:

Basic(0.09)(0.10)
Diluted(0.09)(0.10)
Schedule of antidilutive securities excluded from computation of loss per share
The following table lists the equity securities excluded from the calculation of diluted loss per share. All stock options are excluded from the calculation when the Company is in a net loss position.

Year ended December 31
(in millions of units)20232022
EQUITY SECURITIES EXCLUDED FROM THE CALCULATION OF
DILUTED LOSS PER SHARE


Stock options, performance share units, deferred share units5.1 9.9