XML 91 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-term debt (Tables)
12 Months Ended
Dec. 31, 2023
Financial Instruments [Abstract]  
Schedule of borrowings
Long-term debt consists of the following:

As at December 31As at December 31
(in millions of U.S. dollars)20232022
LONG-TERM DEBT


Senior unsecured notes - due July 15, 2027 (a)396.0 394.9 
Credit Facility (b) — 
Total long-term debt396.0 394.9 
Schedule of applicable redemption prices on 2025 Unsecured Notes
The 2027 Unsecured Notes are redeemable by the Company in whole or in part during the 12-month period beginning on July 15 of the years indicated at the redemption prices below, expressed as a
percentage of the principal amount of the 2027 Unsecured Notes to be redeemed, plus accrued and unpaid interest, if any, to the redemption date:
Date
Redemption prices (%)
2023103.75 
2024101.88 
2025 and thereafter100.00 
Schedule of significant covenants
Significant financial covenants are as follows:
Twelve months ended December 31Twelve months ended December 31
Financial Covenant20232022
FINANCIAL COVENANTS



Minimum interest coverage ratio (Adjusted EBITDA to interest)
>3.0 :1
8.1 : 1
4.5 : 1
Maximum leverage ratio (net debt to Adjusted EBITDA)
<4.5:1
1.4 : 1

2.1: 1
Maximum secured leverage ratio (secured debt to Adjusted EBITDA)
<2.0:1

0.1 : 1

0.2 : 1

Schedule of reconciliation of liabilities arising from financing activities explanatory
The following is a summary of the changes in liabilities arising from financing activities for the year ended December 31, 2023:
As at December 31, 2022BorrowingsRepaymentsFair Value changesInterest & AccretionAs at December 31, 2023
Liabilities arising from financing activities
Long-term debt394.9— — — 1.1396.0
Interest payable14.1— (30.0)— 30.014.1 
Rainy River gold stream obligation174.7— (29.8)55.0 — 199.9
New Afton free cash flow interest obligation 378.9 — — 164.5 — 543.4 
Total962.6 — (59.8)219.5 31.11,153.3