XML 94 R48.htm IDEA: XBRL DOCUMENT v3.22.4
Segmented information (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of operating segments [abstract]  
Schedule of operating segments The results from operations for these reportable operating segments are summarized in the following tables:
Year ended December 31, 2022
(in millions of U.S. dollars)Rainy RiverNew AftonCorporate & OtherTotal
OPERATING SEGMENT RESULTS
Gold revenues413.1 69.0  482.1 
Copper revenues 111.8  111.8 
Silver revenues8.6 1.9  10.5 
Total revenues(1)
421.7 182.7  604.4 
Operating expenses230.4 152.3  382.7 
Depreciation and depletion148.1 47.3  195.4 
Revenue less cost of goods sold43.2 (16.9) 26.3 
Corporate administration  21.3 21.3 
Corporate restructuring(2)
  2.1 2.1 
Share-based payment expenses  2.6 2.6 
Exploration and business development2.7 12.8 0.5 16.0 
Income (loss) from operations40.5 (29.7)(26.5)(15.7)
1.Segmented revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the year ended December 31, 2022.
2.In December 2022, the Company recognized a restructuring charge of $2.1 million in severance and other termination benefits related to changes at the executive leadership level of the organization.

Year ended December 31, 2021
(in millions of U.S. dollars)Rainy RiverNew AftonCorporate & OtherTotal
OPERATING SEGMENT RESULTS
Gold revenues410.9 81.7 — 492.6 
Copper revenues— 232.7 — 232.7 
Silver revenues15.0 5.2 — 20.2 
Total revenues(1)
425.9 319.6 — 745.5 
Operating expenses226.5 150.8 — 377.3 
Depreciation and depletion148.0 47.7 — 195.7 
Revenue less cost of goods sold51.4 121.1 — 172.5 
Corporate administration— — 21.8 21.8 
Share-based payment expenses— — 2.2 2.2 
Exploration and business development1.7 8.7 0.8 11.2 
Income (loss) from operations49.7 112.4 (24.8)137.3 
1.Segmented revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the year ended December 31,2021.
Schedule of segmented assets and liabilities
The following table presents the segmented assets and liabilities:

Total assetsTotal liabilities
Capital expenditures(1)

As at
December 31
As at
December 31
As at
December 31
As at
December 31
Year ended
December 31
(in millions of U.S. dollars)202220212022202120222021
SEGMENTED ASSETS AND LIABILITIES






Rainy River1,067.4 1,077.1 340.1 371.5 144.8 102.9 
New Afton979.9 901.7 518.4 624.8 148.0 144.3 
Corporate and Other (2)
196.2 498.0 425.5 524.6 0.1 0.1 
Total segmented assets, liabilities and capital expenditures2,243.5 2,476.8 1,284.0 1,520.9 292.9 247.3 
1.Capital expenditures per consolidated statement of cash flows.
2.Includes corporate balances and Cerro San Pedro.
Schedule of Information about major customers
The following table presents sales to individual customers exceeding 10% of annual sales. The following five customers represent 90.4% (2021 – five customers representing 99.4%) of the Company’s sales revenue for the year ended December 31, 2022.
  Year ended
December 31
(in millions of U.S. dollars)2022
CUSTOMERREPORTING SEGMENT 
1Rainy River174.1 
2Rainy River134.3 
3Rainy River112.1 
4New Afton76.1 
5New Afton49.6 
Total sales to customers exceeding 10% of annual sales546.2 
  Year ended
December 31
(in millions of U.S. dollars)2021
CUSTOMERREPORTING SEGMENT 
1New Afton178.6 
2Rainy River174.2 
3Rainy River144.0 
4New Afton138.8 
5Rainy River105.6 
Total sales to customers exceeding 10% of annual sales741.2