XML 161 R49.htm IDEA: XBRL DOCUMENT v3.22.1
Segmented information (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of operating segments [abstract]  
Schedule of operating segments
The results from operations for these reportable operating segments are summarized in the following tables:
Year ended December 31, 2021
(in millions of U.S. dollars)Rainy RiverNew AftonCorporateTotal
OPERATING SEGMENT RESULTS
Gold revenues410.9 81.7  492.6 
Copper revenues 232.7  232.7 
Silver revenues15.0 5.2  20.2 
Total revenues(1)
425.9 319.6  745.5 
Operating expenses226.5 150.8  377.3 
Depreciation and depletion148.0 47.7  195.7 
Revenue less cost of goods sold51.4 121.1  172.5 
Corporate administration  21.8 21.8 
Share-based payment expenses  2.2 2.2 
Exploration and business development1.7 8.7 0.8 11.2 
Income (loss) from operations49.7 112.4 (24.8)137.3 
1.Segmented revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the year ended December 31, 2021.

Year ended December 31, 2020
(in millions of U.S. dollars)Rainy RiverNew AftonCorporateTotal
OPERATING SEGMENT RESULTS
Gold revenues360.7 88.6 — 449.3 
Copper revenues— 180.9 — 180.9 
Silver revenues8.0 5.2 — 13.2 
Total revenues(1)
368.7 274.7 — 643.4 
Operating expenses213.2 126.7 — 339.9 
Depreciation and depletion141.3 51.8 — 193.1 
Revenue less cost of goods sold14.2 96.2 — 110.4 
Corporate administration— — 15.6 15.6 
Share-based payment expenses— — 7.6 7.6 
Exploration and business development1.0 4.5 0.3 5.8 
Income (loss) from operations13.2 91.7 (23.5)81.4 
1.Segmented revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the year ended December 31,2020.
Schedule of segmented assets and liabilities
The following table presents the segmented assets and liabilities:

Total assetsTotal liabilities
Capital expenditures(1)

As at
December 31
As at
December 31
As at
December 31
As at
December 31
Year ended
December 31
(in millions of U.S. dollars)202120202021202020212020
SEGMENTED ASSETS AND LIABILITIES






Rainy River1,077.1 1,090.2 371.5 374.8 102.9 140.8 
New Afton901.7 749.7 624.8 551.5 144.3 134.1 
Other(2)
498.0 410.2 524.6 534.5 0.1 9.3 
Total segmented assets, liabilities and capital expenditures2,476.8 2,250.1 1,520.9 1,460.8 247.3 284.2 
1.Capital expenditures per consolidated statement of cash flows.
2.Other includes corporate balance, exploration properties, and Cerro San Pedro.
Schedule of Information about major customers
The following table presents sales to individual customers exceeding 10% of annual sales for the following periods. The following five customers represent 99.4% (2020 – five customers representing 91.4%) of the Company’s sales revenue for the year ended December 31, 2021.
  Year ended
December 31
(in millions of U.S. dollars)2021
CUSTOMERREPORTING SEGMENT 
1New Afton178.6 
2Rainy River174.2 
3Rainy River144.0 
4New Afton138.8 
5Rainy River105.6 
Total sales to customers exceeding 10% of annual sales741.2 
  Year ended
December 31
(in millions of U.S. dollars)2020
CUSTOMERREPORTING SEGMENT 
1New Afton154.2 
2Rainy River139.0 
3Rainy River133.2 
4New Afton93.7 
5Rainy River67.8 
Total sales to customers exceeding 10% of annual sales587.9