XML 135 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Share capital
12 Months Ended
Dec. 31, 2021
Disclosure of classes of share capital [abstract]  
Share capital Share capital
At December 31, 2021, the Company had unlimited authorized common shares and 681.1 million common shares outstanding.
(a) No par value common shares issued

Number of sharesValue of shares
(in millions of U.S. dollars, except where noted)(000s)$
NO PAR VALUE COMMON SHARES ISSUED


Balance at December 31, 2019675,957 3,144.5 
Issuance of common shares under First Nations agreements350 0.7 
Issuance of flow through shares(1)
3,824 8.6 
Exercise of options and vested performance share units119 0.2 
Balance at December 31, 2020680,250 3,154.0 
Issuance of common shares under First Nations agreements250 0.4 
Exercise of options and vested performance share units646 1.0 
Balance at December 31, 2021681,146 3,155.4 
1.In December 2020, the Company closed a flow-through financing for proceeds of $10.2 million (gross proceeds less equity issuance costs) consisting of the issue and sale of 3,824,000 Common Shares at a price of C$3.40 per share to fund exploration drilling programs at Rainy River and New Afton.


(b) Share-based payment expenses
The following table summarizes share-based payment expenses:

Year ended December 31
(in millions of U.S. dollars)20212020
SHARE-BASED PAYMENT EXPENSES


Stock option expense 1.1 0.8 
Performance share unit expense1.6 1.4 
Restricted share unit expense(1)
1.4 8.4 
Deferred share unit expense(0.7)3.6 
Shares issued under First Nations agreements(1)
(0.1)1.2 
Total share-based payment expenses3.3 15.4 
1. For the year ended December 31, 2021 $1.1 million of share based expenses were recognized in operating expenses (2020 – $7.8 million).
(i) Stock options
The following table presents changes in the Company’s stock option plan:

Number of optionsWeighted average
exercise price

(000s)C$/share
CHANGES TO THE COMPANY'S STOCK OPTION PLAN


Balance at December 31, 20195,578 2.81 
Granted2,329 1.20 
Exercised(32)1.17 
Forfeited(677)4.06 
Expired(2,363)3.45 
Balance at December 31, 20204,835 1.59 
Granted1,708 2.06 
Exercised(203)1.18 
Forfeited(339)2.00 
Expired(245)4.82 
Balance at December 31, 20215,756 1.58 
(c) Earnings (loss) per share
The following table sets out the calculation of earnings (loss) per share:

Year ended December 31
(in millions of U.S. dollars, except where noted)20212020
CALCULATION OF EARNINGS (LOSS) PER SHARE


Net earnings (loss)140.6 (79.3)
Basic weighted average number of shares outstanding
(in millions)
680.8 676.3 
Dilution of securities:

Stock options1.6 — 
Diluted weighted average number of shares outstanding
(in millions)
682.4 676.3 
Net earnings (loss) per share:

Basic0.21 (0.12)
Diluted0.21 (0.12)
The following table lists the equity securities excluded from the calculation of diluted earnings per share. All stock options are excluded from the calculation when the Company is in a net loss position.

Year ended December 31
(in millions of units)20212020
EQUITY SECURITIES EXCLUDED FROM THE CALCULATION OF
DILUTED EARNINGS PER SHARE


Stock options1.9 4.8