XML 52 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
12 Months Ended
Jun. 30, 2017
Accelerated Share Repurchases [Line Items]  
Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]
The recurring Level 3 fair value measurements of our forward share repurchase contract asset include the following significant unobservable inputs:
Unobservable Input
 
Health Advances
 
ExecuPharm
 
TMAC
Risk free rate
 
1.3%
 
1.2%
 
1.5%
Revenue volatility
 
24%
 
25%
 
25%
Projected period of payment
 
Approximately 2 years
 
12 months
 
2.5 years

The recurring Level 3 fair value measurements of our forward share repurchase contract asset include the following significant unobservable inputs:
 
Forward Share
Unobservable Input
Repurchase Contract
Risk free rate
0.5%
Share price volatility
37.5%
Contract term
0.2 years
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
(dollars in millions)
 
Fair Value
Balance at June 30, 2015
 
$
7.3

Additions of contingent consideration from Health Advances acquisition
 
4.5

Change in fair value of contingent consideration
 
8.7

Payment of contingent consideration
 
(14.1
)
     Effect of changes in exchange rates used for translation
 
(1.2
)
Balance at June 30, 2016
 
5.2

Additions of contingent consideration
 
11.5

Change in fair value of contingent consideration
 
1.3

Balance at June 30, 2017
 
$
18.0

The following table provides a summary of the change in our valuation of the fair value of the forward accelerated share repurchase contract asset, which was determined by Level 3 inputs:
(in millions)
 
 
 
 
Balance at June 30, 2016
 
 
 
$

Additions of forward share repurchase contract

 
 
 
40.0

Change in fair value of forward share repurchase contract
 
 
 
(20.7
)
Reclass of forward accelerated share repurchase contract to equity

 
 
 
(19.3
)
Balance at June 30, 2017
 
 
 
$

Fair Value Hierarchy By Level
(dollars in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Contingent Consideration
 
$

 
$

 
$
(18.0
)
 
$
(18.0
)
Interest Rate Derivative Instruments
 

 
0.7

 

 
0.7

Foreign Currency Exchange Contracts
 

 
5.7

 

 
5.7

Total
 
$

 
$
6.4

 
$
(18.0
)
 
$
(11.6
)

The following table sets forth by level, within the fair value hierarchy, our assets (liabilities) carried at fair value as of June 30, 2016:
(dollars in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Contingent Consideration
 
$

 
$

 
$
(5.2
)
 
$
(5.2
)
Interest Rate Derivative Instruments
 

 
(1.3
)
 

 
(1.3
)
Foreign Currency Exchange Contracts
 

 
(5.3
)
 

 
(5.3
)
Total
 
$

 
$
(6.6
)
 
$
(5.2
)
 
$
(11.8
)