XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net income (loss) $ (1,589,685) $ 400,443
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 5,712 11,834
Stock-based compensation expense 62,902
Changes in assets and liabilities:    
Prepaid expenses and other current assets 114,487 436,961
Right of-use assets 31,610 185,176
Accounts payable (146,027) 226,745
Other assets 6,228
Lease liabilities (33,606) (196,002)
Accrued expenses and other current liabilities 238,046 (51,265)
Net cash provided by (used in) operating activities (1,310,333) 1,013,892
Cash flows from financing activities:    
Purchase of Investment Option (250,000)
Preferred stock dividend (68,809)
Net cash used in financing activities (318,809)
Net increase (decrease) in cash and cash equivalents (1,310,333) 695,083
Cash and cash equivalents at beginning of year 2,070,075 1,374,992
Cash and cash equivalents at end of year 759,742 2,070,075
Non-cash investing and financing activities    
Issuance of common stock upon conversion of preferred shares $ 1,343,684