XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 450 $ 487,519,251 $ (488,837,665) $ (1,317,964)
Balance, shares at Dec. 31, 2022 450,374      
Net income (loss)     (1,074,498) (1,074,498)
1 for 100 reverse stock split fractional shares   $ 13 (13)  
1 for 100 reverse stock split fractional shares, shares   13,191      
Conversion of Series C Convertible Preferred Stock   $ 15 655,139   655,154
Conversion of Series C Convertible Preferred Stock, shares   15,250      
Preferred dividend       (68,809) (68,809)
Issuance of common stock   $ 1 (1)  
Issuance of common stock, shares   250      
Balance at Mar. 31, 2023 $ 479 488,174,376 489,980,972 (1,806,117)
Balance, shares at Mar. 31, 2023 479,065      
Balance at Dec. 31, 2022 $ 450 487,519,251 (488,837,665) (1,317,964)
Balance, shares at Dec. 31, 2022 450,374      
Net income (loss)         1,258,479
Balance at Sep. 30, 2023 $ 495 488,612,890 (487,647,995) 965,390
Balance, shares at Sep. 30, 2023 495,092      
Balance at Mar. 31, 2023 $ 479 488,174,376 489,980,972 (1,806,117)
Balance, shares at Mar. 31, 2023 479,065      
Net income (loss) 3,148,966 3,148,966
Conversion of Series C Convertible Preferred Stock   $ 16 688,514   688,530
Conversion of Series C Convertible Preferred Stock, shares   16,027      
Payment to redeem investment option     (250,000)   (250,000)
Balance at Jun. 30, 2023 $ 495 488,612,890 (486,832,006) 1,781,379
Balance, shares at Jun. 30, 2023 495,092      
Net income (loss) (815,989) (815,989)
Balance at Sep. 30, 2023 $ 495 488,612,890 (487,647,995) 965,390
Balance, shares at Sep. 30, 2023 495,092      
Balance at Dec. 31, 2023 $ 495 488,612,890 (488,506,031) 107,354
Balance, shares at Dec. 31, 2023 495,092      
Stock compensation on vested options     51,119   51,119
Net income (loss) 186,735 186,735
Balance at Mar. 31, 2024 $ 495 488,664,009 (488,319,296) 345,208
Balance, shares at Mar. 31, 2024 495,092      
Balance at Dec. 31, 2023 $ 495 488,612,890 (488,506,031) 107,354
Balance, shares at Dec. 31, 2023 495,092      
Net income (loss)         (1,920,793)
Balance at Sep. 30, 2024 $ 495 488,671,864 (490,426,823) (1,754,464)
Balance, shares at Sep. 30, 2024 495,092      
Balance at Mar. 31, 2024 $ 495 488,664,009 (488,319,296) 345,208
Balance, shares at Mar. 31, 2024 495,092      
Stock compensation on vested options     3,928   3,928
Net income (loss) (1,282,987) (1,282,987)
Balance at Jun. 30, 2024 $ 495 488,667,937 (489,602,283) (933,851)
Balance, shares at Jun. 30, 2024 495,092      
Stock compensation on vested options     3,927   3,927
Net income (loss) (824,540) (824,540)
Balance at Sep. 30, 2024 $ 495 $ 488,671,864 $ (490,426,823) $ (1,754,464)
Balance, shares at Sep. 30, 2024 495,092