XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Unaudited Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended 6 Months Ended
Nov. 30, 2011
Nov. 30, 2010
Nov. 30, 2011
Operating activities:      
Net loss $ (144,841) $ (54,330) $ (193,271)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 75 298 591
Amortization of discount on notes payable and warrants 6,000    6,000
Loss on conversion of notes payable - related parties 70,000    70,000
Induced conversion expense notes payable 25,403    31,479
Changes in operating assets and liabilities:      
Prepaid expenses and other current assets 841 3,709 2,282
Deposits and other assets (212)    (212)
Accounts payable and other accrued expenses 1,137 9,052 (33,249)
Accrued interest payable - related parties 4,019 4,263 8,831
Accrued interest payable 2,641 2,949 5,583
Net cash used in operating activities (34,937) (34,059) (101,966)
Investing activities:      
Purchase of property and equipment       388
Net cash used in investing activities       388
Financing activities:      
Proceeds from issuance of convertible notes payable - related parties 10,000    10,000
Proceeds from issuance of notes payable - related parties       15,000
Proceeds from the issuance of common stock 25,000 25,000 125,000
Repayment of notes payable (871) (868) (2,719)
Repayment of notes payable - related parties       (36,991)
Repayment of convertible notes payable       (2,252)
Net cash provided by financing activities 34,129 24,132 108,038
Net increase (decrease) in cash and cash equivalents (808) (9,927) 6,460
Cash and cash equivalents, beginning of period 11,067 10,596 3,799
Cash and cash equivalents, end of period $ 10,259 $ 669 $ 10,259