XML 26 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statement of Cash Flows
3 Months Ended
Nov. 30, 2011
Notes to Financial Statements  
Statement of Cash Flows

NOTE 10 – STATEMENT OF CASH FLOWS

 

For the three months ended November 30, 2011, these supplemental non-cash investing and financing activities are summarized as follows:

 

   Amount 
On October 6, 2012, the Company converted $25,403 of principal and accrued interest into 635,069 shares of its common stock.  These shares were issued in October 2011.

 

$ 25,403

 

The Company recognized induced conversion expense as a result of reducing the conversion price on non-related party notes converted during the first quarter of fiscal 2012.

 

25,403

 

On October 6, 2012, the Company converted $71,128 of principal and accrued interest into 1,778,193 shares of its common stock.  This principal and interest was payable to our CEO, Anthony Silverman, a related party.  The shares were issued in October 2012.

 

 

71,128

   
The Company recognized a loss on the conversion of related party notes during the first quarter of fiscal 2012.

 

70,000

   
The Company recognized a discount on the $10,000 convertible promissory note issued to a related party on October 7, 2012.  The discount is related to a beneficial conversion feature issued in connection with this note.

 

 

10,000

   
On October 31, 2011, the Company entered into a note payable agreement to finance $8,078 of directors and officer’s insurance premiums.  The note bears interest at a rate of 9.99% per annum and was due in nine monthly installments of $932, including principal and interest, beginning on November 30, 2010.  This note was paid in full during fiscal 2011.

 

 

 

 

             8,078

   
       Total non-cash transactions from investing and financing activities.  $      210,012

 

 

For the three months ended November 30, 2010, these supplemental non-cash investing and financing activities are summarized as follows:

 

       Amount 
On October 31, 2010, the Company entered into a note payable agreement to finance $8,078 of directors and officer’s insurance premiums.  The note bears interest at a rate of 9.99% per annum and was due in nine monthly installments of $935, including principal and interest, beginning on November 30, 2010.  This note was paid in full during fiscal 2011.

 

 

 

 

$          8,078

   
       Total non-cash transactions from investing and financing activities.  $        17,874

 

 

For the period since reentering the development stage on June 1, 2011 to November 30, 2011, these supplemental non-cash investing and financing activities are summarized as follows:

 

       Amount 
On October 6, 2012, the Company converted $25,403 of principal and accrued interest into 635,069 shares of its common stock.  These shares were issued in October 2011.

 

$ 25,403

 

The Company recognized induced conversion expense as a result of reducing the conversion price on non-related party notes converted during the first quarter of fiscal 2012.

 

25,403

 

On October 6, 2012, the Company converted $71,128 of principal and accrued interest into 1,778,193 shares of its common stock.  This principal and interest was payable to our CEO, Anthony Silverman, a related party.  The shares were issued in October 2012.

 

 

71,128

   
The Company recognized a loss on the conversion of related party notes during the first quarter of fiscal 2012.

 

70,000

   
The Company recognized a discount on the $10,000 convertible promissory note issued to a related party on October 7, 2012.  The discount is related to a beneficial conversion feature issued in connection with this note.

 

 

10,000

   
On October 31, 2011, the Company entered into a note payable agreement to finance $8,078 of directors and officer’s insurance premiums.  The note bears interest at a rate of 9.99% per annum and was due in nine monthly installments of $932, including principal and interest, beginning on November 30, 2010.  This note was paid in full during fiscal 2011.

 

 

 

 

8,078

   
During fiscal 2011, the Company converted $3,720 of principal and accrued interest into 92,998 shares of its common stock.  These shares were issued in July 2011.

 

3,720

 

The Company recognized conversion expense as a result of reducing the conversion price on notes converted during fiscal 2011.

 

             6,076

 

   
       Total non-cash transactions from investing and financing activities.  $      219,808