XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Guarantor Information Supplemental Guarantor Information (Tables)
3 Months Ended
Mar. 31, 2020
Supplemental Guarantor Information [Abstract]  
Schedule Of Condensed Consolidating Statement Of Operations [Table Text Block]
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF INCOME
 
 
 
 
 
 
 

 
 
Three Months Ended March 31, 2020
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
564,136

$
13,467

$
—

$
577,603

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

460,924

—

—

460,924

General and administrative
 
—

26,563

7,284

—

33,847

Selling
 
—

36,828

—

—

36,828

Equity in income from joint venture arrangements
 
—

—

(52
)
—

(52
)
Interest
 
—

3,969

731

—

4,700

Total costs and expenses
 
—

528,284

7,963

—

536,247

 
 
 
 
 
 
 
Income before income taxes
 
—

35,852

5,504

—

41,356

 
 
 
 
 
 
 
Provision for income taxes
 
—

8,581

1,029

—

9,610

 
 
 
 
 
 
 
Equity in subsidiaries
 
31,746

—

—

(31,746
)
—

 
 
 
 
 
 
 
Net income
 
$
31,746

$
27,271

$
4,475

$
(31,746
)
$
31,746


 
 
Three Months Ended March 31, 2019
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
469,326

$
11,783

$
—

$
481,109

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

388,467

—

—

388,467

General and administrative
 
—

24,433

6,266

—

30,699

Selling
 
—

31,551

—

—

31,551

Equity in loss from joint venture arrangements
 
—

—

121

—

121

Interest
 
—

6,049

743

—

6,792

Total costs and expenses
 
—

450,500

7,130

—

457,630

 
 
 
 
 
 
 
Income before income taxes
 
—

18,826

4,653

—

23,479

 
 
 
 
 
 
 
Provision for income taxes
 
—

4,755

1,001

—

5,756

 
 
 
 
 
 
 
Equity in subsidiaries
 
17,723

—

—

(17,723
)
—

 
 
 
 
 
 
 
Net income
 
$
17,723

$
14,071

$
3,652

$
(17,723
)
$
17,723



Schedule Of Condensed Consolidating Balance Sheet [Table Text Block]

UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
March 31, 2020
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash, cash equivalents and restricted cash
 
$
—

$
486

$
22,856

$
(2,158
)
$
21,184

Mortgage loans held for sale
 
—

—

156,208

—

156,208

Inventory
 
—

1,822,531

—

—

1,822,531

Property and equipment - net
 
—

20,372

674

—

21,046

Investment in joint venture arrangements
 
—

38,077

2,229

—

40,306

Operating lease right-of-use assets
 
—

16,700

3,375

—

20,075

Deferred income tax asset
 
—

9,540

—

—

9,540

Investment in subsidiaries
 
959,789

—

—

(959,789
)
—

Intercompany assets
 
717,921

—

—

(717,921
)
—

Goodwill
 
—

16,400

—

—

16,400

Other assets
 
1,182

71,741

18,750

—

91,673

TOTAL ASSETS
 
$
1,678,892

$
1,995,847

$
204,092

$
(1,679,868
)
$
2,198,963

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$
—

$
151,591

$
823

$
(2,158
)
$
150,256

Customer deposits
 
—

45,099

—

—

45,099

Operating lease liabilities
 
—

16,700

3,375

—

20,075

Intercompany liabilities
 
—

715,527

2,394

(717,921
)
—

Other liabilities
 
—

107,214

10,728

—

117,942

Community development district obligations
 
—

12,914

—

—

12,914

Obligation for consolidated inventory not owned
 
—

14,284

—

—

14,284

Notes payable bank - homebuilding operations
 
—

6,900

—

—

6,900

Notes payable bank - financial services operations
 
—

—

145,055

—

145,055

Notes payable - other
 
—

7,546

—

—

7,546

Senior notes due 2025 - net
 
247,222

—

—

—

247,222

Senior notes due 2028 - net
 
393,989

—

—

—

393,989

TOTAL LIABILITIES
 
641,211

1,077,775

162,375

(720,079
)
1,161,282

 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
1,037,681

918,072

41,717

(959,789
)
1,037,681

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,678,892

$
1,995,847

$
204,092

$
(1,679,868
)
$
2,198,963



CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2019
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash, cash equivalents and restricted cash
 
$
—

$
219

$
11,589

$
(5,725
)
$
6,083

Mortgage loans held for sale
 
—

—

155,244

—

155,244

Inventory
 
—

1,769,507

—

—

1,769,507

Property and equipment - net
 
—

21,372

746

—

22,118

Investment in joint venture arrangements
 
—

35,391

2,494

—

37,885

Operating lease right-of-use assets
 
—

15,689

2,726

—

18,415

Deferred income tax asset
 
—

9,631

—

—

9,631

Investment in subsidiaries
 
928,942

—

—

(928,942
)
—

Intercompany assets
 
619,204

—

—

(619,204
)
—

Goodwill
 
—

16,400

—

—

16,400

Other assets
 
1,411

56,134

12,766

—

70,311

TOTAL ASSETS
 
$
1,549,557

$
1,924,343

$
185,565

$
(1,553,871
)
$
2,105,594

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$
—

$
130,136

$
615

$
(5,725
)
$
125,026

Customer deposits
 
—

34,462

—

—

34,462

Intercompany liabilities
 
—

618,946

258

(619,204
)
—

Operating lease liabilities
 
—

15,691

2,724

—

18,415

Other liabilities
 
—

141,015

6,922

—

147,937

Community development district obligations
 
—

13,531

—

—

13,531

Obligation for consolidated inventory not owned
 
—

7,934

—

—

7,934

Notes payable bank - homebuilding operations
 
—

66,000

—

—

66,000

Notes payable bank - financial services operations
 
—

—

136,904

—

136,904

Notes payable - other
 
—

5,828

—

—

5,828

Senior notes due 2021 - net
 
298,988

—

—

—

298,988

Senior notes due 2025 - net
 
247,092

—

—

—

247,092

TOTAL LIABILITIES
 
546,080

1,033,543

147,423

(624,929
)
1,102,117

 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
1,003,477

890,800

38,142

(928,942
)
1,003,477

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,549,557

$
1,924,343

$
185,565

$
(1,553,871
)
$
2,105,594




Schedule Of Condensed Consolidating Statement Of Cash Flows [Table Text Block]
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
Three Months Ended March 31, 2020
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net cash provided by (used in) operating activities
$
1,850

$
(26,758
)
$
1,581

$
(900
)
$
(24,227
)
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Purchase of property and equipment
—

(440
)
(11
)
—

(451
)
Return of capital from unconsolidated joint ventures
—

—

363

—

363

Intercompany investing
(96,955
)
—

—

96,955

—

Investments in and advances to joint venture arrangements
—

(6,451
)
(7
)
—

(6,458
)
Net cash (used in) provided by investing activities
(96,955
)
(6,891
)
345

96,955

(6,546
)
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Repayment of senior notes due 2021
(300,000
)
—

—

—

(300,000
)
Proceeds from issuance of senior notes due 2028
400,000

—

—

—

400,000

Proceeds from bank borrowings - homebuilding operations
—

194,300

—

—

194,300

Principal repayments of bank borrowings - homebuilding operations
—

(253,400
)
—

—

(253,400
)
Net proceeds from bank borrowings - financial services operations
—

—

8,151

—

8,151

Proceeds from notes payable - other and CDD bond obligations
—

1,718

—

—

1,718

Intercompany financing
—

91,298

2,090

(93,388
)
—

Repurchase of common shares
(1,912
)
—

—

—

(1,912
)
Dividends paid
—

—

(900
)
900

—

Debt issue costs
(6,165
)
—

—



(6,165
)
Proceeds from exercise of stock options
3,182

—

—

—

3,182

Net cash provided by (used in) financing activities
95,105

33,916

9,341

(92,488
)
45,874

 
 
 
 
 
 
Net increase in cash, cash equivalents and restricted cash
—

267

11,267

3,567

15,101

Cash, cash equivalents and restricted cash balance at beginning of period
—

219

11,589

(5,725
)
6,083

Cash, cash equivalents and restricted cash balance at end of period
$
—

$
486

$
22,856

$
(2,158
)
$
21,184


 
Three Months Ended March 31, 2019
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net cash provided by (used in) operating activities
$
4,180

$
(72,925
)
$
50,292

$
(4,180
)
$
(22,633
)
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Purchase of property and equipment
—

(427
)
(33
)
—

(460
)
Intercompany Investing
(1,458
)
—

—

1,458

—

Investments in and advances to joint venture arrangements
—

(5,928
)
(113
)
—

(6,041
)
Net cash (used in) provided by investing activities
(1,458
)
(6,355
)
(146
)
1,458

(6,501
)
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Proceeds from bank borrowings - homebuilding operations
—

218,100

—

—

218,100

Principal repayments of bank borrowings - homebuilding operations
—

(116,700
)
—

—

(116,700
)
Net repayments of bank borrowings - financial services operations
—

—

(49,142
)
—

(49,142
)
Intercompany financing
—

(792
)
2,250

(1,458
)
—

Repurchase of common shares
(5,150
)
—

—

—

(5,150
)
Dividends paid
—

—

(4,180
)
4,180

—

Proceeds from exercise of stock options
2,428

—

—

—

2,428

Net cash (used in) provided by financing activities
(2,722
)
100,608

(51,072
)
2,722

49,536

 
 
 
 
 
 
Net increase (decrease) in cash, cash equivalents and restricted cash
—

21,328

(926
)
—

20,402

Cash, cash equivalents and restricted cash balance at beginning of period
—

5,554

15,975

—

21,529

Cash, cash equivalents and restricted cash balance at end of period
$
—

$
26,882

$
15,049

$
—

$
41,931