XML 94 R92.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Information Supplemental Guarantor Information - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenue $ 742,150 $ 653,345 $ 623,686 $ 481,109 $ 722,485 $ 567,842 $ 558,098 $ 437,857 $ 2,500,290 $ 2,286,282 $ 1,961,971
Land and Housing                 2,005,861 1,836,704 1,561,022
Impairment of inventory and investment in joint venture arrangements                 5,002 5,809 7,681
Acquisition and integration costs                 0 1,700 0
General and administrative                 147,954 137,779 126,282
Selling                 154,384 142,829 128,327
Equity in income from joint venture arrangements                 (311) (312) (539)
Interest                 21,375 20,484 18,874
Total costs and expenses                 2,334,265 2,144,993 1,841,647
Income before income taxes                 166,025 141,289 120,324
Provision (benefit) from income taxes                 38,438 33,626 48,243
Equity in Subsidiaries                 0 0 0
Net income                 127,587 107,663 72,081
Preferred dividends                 0 0 3,656
Excess of fair value over book value of preferred shares redeemed                 0 0 2,257
Net Income Available to Common Stockholders $ 41,780 $ 37,838 $ 30,246 $ 17,723 $ 32,407 $ 29,282 $ 27,911 $ 18,063 127,587 107,663 66,168
Consolidation, Eliminations [Member]                      
Revenue                 0 0 0
Land and Housing                 0 0 0
Impairment of inventory and investment in joint venture arrangements                 0 0 0
Acquisition and integration costs                   0  
General and administrative                 0 0 0
Selling                 0 0 0
Equity in income from joint venture arrangements                 0 0 0
Interest                 0 0 0
Total costs and expenses                 0 0 0
Income before income taxes                 0 0 0
Provision (benefit) from income taxes                 0 0 0
Equity in Subsidiaries                 (127,587) (107,663) (72,081)
Net income                 (127,587) (107,663) (72,081)
Preferred dividends                     0
Excess of fair value over book value of preferred shares redeemed                     0
Net Income Available to Common Stockholders                     (72,081)
Parent Company [Member]                      
Revenue                 0 0 0
Land and Housing                 0 0 0
Impairment of inventory and investment in joint venture arrangements                 0 0 0
Acquisition and integration costs                   0  
General and administrative                 0 0 0
Selling                 0 0 0
Equity in income from joint venture arrangements                 0 0 0
Interest                 0 0 0
Total costs and expenses                 0 0 0
Income before income taxes                 0 0 0
Provision (benefit) from income taxes                 0 0 0
Equity in Subsidiaries                 127,587 107,663 72,081
Net income                 127,587 107,663 72,081
Preferred dividends                     3,656
Excess of fair value over book value of preferred shares redeemed                     2,257
Net Income Available to Common Stockholders                     66,168
Guarantor Subsidiaries [Member]                      
Revenue                 2,444,967 2,234,086 1,912,278
Land and Housing                 2,005,861 1,836,704 1,561,022
Impairment of inventory and investment in joint venture arrangements                 5,002 5,809 7,681
Acquisition and integration costs                   1,700  
General and administrative                 119,153 112,225 103,094
Selling                 154,384 142,829 128,327
Equity in income from joint venture arrangements                 0 0 0
Interest                 17,724 17,215 16,117
Total costs and expenses                 2,302,124 2,116,482 1,816,241
Income before income taxes                 142,843 117,604 96,037
Provision (benefit) from income taxes                 33,919 28,545 40,570
Equity in Subsidiaries                 0 0 0
Net income                 108,924 89,059 55,467
Preferred dividends                     0
Excess of fair value over book value of preferred shares redeemed                     0
Net Income Available to Common Stockholders                     55,467
Non-Guarantor Subsidiaries [Member]                      
Revenue                 55,323 52,196 49,693
Land and Housing                 0 0 0
Impairment of inventory and investment in joint venture arrangements                 0 0 0
Acquisition and integration costs                   0  
General and administrative                 28,801 25,554 23,188
Selling                 0 0 0
Equity in income from joint venture arrangements                 (311) (312) (539)
Interest                 3,651 3,269 2,757
Total costs and expenses                 32,141 28,511 25,406
Income before income taxes                 23,182 23,685 24,287
Provision (benefit) from income taxes                 4,519 5,081 7,673
Equity in Subsidiaries                 0 0 0
Net income                 $ 18,663 $ 18,604 16,614
Preferred dividends                     0
Excess of fair value over book value of preferred shares redeemed                     0
Net Income Available to Common Stockholders                     $ 16,614