XML 40 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Guarantor Information Supplemental Guarantor Information (Tables)
3 Months Ended
Mar. 31, 2019
Supplemental Guarantor Information [Abstract]  
Schedule Of Condensed Consolidating Statement Of Operations [Table Text Block]
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF INCOME
 
 
 
 
 
 
 

 
 
Three Months Ended March 31, 2019
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
469,326

$
11,783

$
—

$
481,109

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

388,467

—

—

388,467

General and administrative
 
—

24,433

6,266

—

30,699

Selling
 
—

31,551

—

—

31,551

Equity in loss from joint venture arrangements
 
—

—

121

—

121

Interest
 
—

6,049

743

—

6,792

Total costs and expenses
 
—

450,500

7,130

—

457,630

 
 
 
 
 
 
 
Income before income taxes
 
—

18,826

4,653

—

23,479

 
 
 
 
 
 
 
Provision for income taxes
 
—

4,755

1,001

—

5,756

 
 
 
 
 
 
 
Equity in subsidiaries
 
17,723

—

—

(17,723
)
—

 
 
 
 
 
 
 
Net income
 
$
17,723

$
14,071

$
3,652

$
(17,723
)
$
17,723


 
 
Three Months Ended March 31, 2018
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
422,831

$
15,026

$
—

$
437,857

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

348,702

—

—

348,702

General and administrative
 
—

22,171

5,780

—

27,951

Selling
 
—

30,063

—

—

30,063

Acquisition and integration costs
 
—

1,700

—

—

1,700

Equity in income from joint venture arrangements
 
—

—

(310
)
—

(310
)
Interest
 
—

5,108

770

—

5,878

Total costs and expenses
 
—

407,744

6,240

—

413,984

 
 
 
 
 
 
 
Income before income taxes
 
—

15,087

8,786

—

23,873

 
 
 
 
 
 
 
Provision for income taxes
 
—

3,906

1,904

—

5,810

 
 
 
 
 
 
 
Equity in subsidiaries
 
18,063

—

—

(18,063
)
—

 
 
 
 
 
 
 
Net income
 
$
18,063

$
11,181

$
6,882

$
(18,063
)
$
18,063

Schedule Of Condensed Consolidating Balance Sheet [Table Text Block]

UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
March 31, 2019
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash, cash equivalents and restricted cash
 
$
—

$
26,882

$
15,049

$
—

$
41,931

Mortgage loans held for sale
 
—

—

119,665

—

119,665

Inventory
 
—

1,730,788

—

—

1,730,788

Property and equipment - net
 
—

27,536

856

—

28,392

Investment in joint venture arrangements
 
—

38,209

2,527

—

40,736

Operating lease right-of-use assets
 
—

17,174

3,429

—

20,603

Deferred income tax asset
 
—

13,146

—

—

13,146

Investment in subsidiaries
 
831,528

—

—

(831,528
)
—

Intercompany assets
 
582,698

—

—

(582,698
)
—

Goodwill
 
—

16,400

—

—

16,400

Other assets
 
2,098

47,521

10,498

—

60,117

TOTAL ASSETS
 
$
1,416,324

$
1,917,656

$
152,024

$
(1,414,226
)
$
2,071,778

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$
—

$
132,645

$
290

$
—

$
132,935

Customer deposits
 
—

36,336

—

—

36,336

Operating lease liabilities
 
—

17,174

3,429

—

20,603

Intercompany liabilities
 
—

579,402

3,296

(582,698
)
—

Other liabilities
 
—

103,768

5,401

—

109,169

Community development district obligations
 
—

11,728

—

—

11,728

Obligation for consolidated inventory not owned
 
—

15,920

—

—

15,920

Notes payable bank - homebuilding operations
 
—

218,800

—

—

218,800

Notes payable bank - financial services operations
 
—

—

104,026

—

104,026

Notes payable - other
 
—

5,937

—

—

5,937

Senior notes due 2021 - net
 
298,160

—

—

—

298,160

Senior notes due 2025 - net
 
246,702

—

—

—

246,702

TOTAL LIABILITIES
 
544,862

1,121,710

116,442

(582,698
)
1,200,316

 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
871,462

795,946

35,582

(831,528
)
871,462

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,416,324

$
1,917,656

$
152,024

$
(1,414,226
)
$
2,071,778



CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2018
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash, cash equivalents and restricted cash
 
$
—

$
5,554

$
15,975

$
—

$
21,529

Mortgage loans held for sale
 
—

—

169,651

—

169,651

Inventory
 
—

1,674,460

—

—

1,674,460

Property and equipment - net
 
—

28,485

910

—

29,395

Investment in joint venture arrangements
 
—

33,297

2,573

—

35,870

Deferred income tax asset
 
—

13,482

—

—

13,482

Investment in subsidiaries
 
817,986

—

—

(817,986
)
—

Intercompany assets
 
579,447

—

—

(579,447
)
—

Goodwill
 
—

16,400

—

—

16,400

Other assets
 
2,325

47,738

10,731

—

60,794

TOTAL ASSETS
 
$
1,399,758

$
1,819,416

$
199,840

$
(1,397,433
)
$
2,021,581

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$
—

$
131,089

$
422

$
—

$
131,511

Customer deposits
 
—

32,055

—

—

32,055

Intercompany liabilities
 
—

578,498

949

(579,447
)
—

Other liabilities
 
—

140,860

9,191

—

150,051

Community development district obligations
 
—

12,392

—

—

12,392

Obligation for consolidated inventory not owned
 
—

19,308

—

—

19,308

Notes payable bank - homebuilding operations
 
—

117,400

—

—

117,400

Notes payable bank - financial services operations
 
—

—

153,168

—

153,168

Notes payable - other
 
—

5,938

—

—

5,938

Senior notes due 2021 - net
 
297,884

—

—

—

297,884

Senior notes due 2025 - net
 
246,571

—

—

—

246,571

TOTAL LIABILITIES
 
544,455

1,037,540

163,730

(579,447
)
1,166,278

 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
855,303

781,876

36,110

(817,986
)
855,303

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,399,758

$
1,819,416

$
199,840

$
(1,397,433
)
$
2,021,581

Schedule Of Condensed Consolidating Statement Of Cash Flows [Table Text Block]
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
Three Months Ended March 31, 2019
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net cash provided by (used in) operating activities
$
4,180

$
(72,925
)
$
50,292

$
(4,180
)
$
(22,633
)
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Purchase of property and equipment
—

(427
)
(33
)
—

(460
)
Intercompany investing
(1,458
)
—

—

1,458

—

Investments in and advances to joint venture arrangements
—

(5,928
)
(113
)
—

(6,041
)
Net cash (used in) provided by investing activities
(1,458
)
(6,355
)
(146
)
1,458

(6,501
)
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Proceeds from bank borrowings - homebuilding operations
—

218,100

—

—

218,100

Principal repayments of bank borrowings - homebuilding operations
—

(116,700
)
—

—

(116,700
)
Net repayments of bank borrowings - financial services operations
—

—

(49,142
)
—

(49,142
)
Proceeds from exercise of stock options
2,428

—

—

—

2,428

Intercompany financing
—

(792
)
2,250

(1,458
)
—

Repurchase of common shares
(5,150
)
—

—

—

(5,150
)
Dividends paid
—

—

(4,180
)
4,180

—

Net cash (used in) provided by financing activities
(2,722
)
100,608

(51,072
)
2,722

49,536

 
 
 
 
 
 
Net increase (decrease) in cash, cash equivalents and restricted cash
—

21,328

(926
)
—

20,402

Cash, cash equivalents and restricted cash balance at beginning of period
—

5,554

15,975

—

21,529

Cash, cash equivalents and restricted cash balance at end of period
$
—

$
26,882

$
15,049

$
—

$
41,931


 
Three Months Ended March 31, 2018
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net cash provided by (used in) operating activities
$
2,750

$
(96,116
)
$
63,702

$
(2,750
)
$
(32,414
)
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Purchase of property and equipment
—

(95
)
(35
)
—

(130
)
Acquisition, net of cash acquired
—

(100,763
)
—

—

(100,763
)
Intercompany Investing
(3,176
)
—

—

3,176

—

Investments in and advances to joint venture arrangements
—

(1,327
)
(563
)
—

(1,890
)
Proceeds from the sale of mortgage servicing rights
—

—

6,335

—

6,335

Net cash (used in) provided by investing activities
(3,176
)
(102,185
)
5,737

3,176

(96,448
)
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Repayment of convertible senior subordinated notes due 2018
—

(65,941
)
—

—

(65,941
)
Proceeds from bank borrowings - homebuilding operations
—

233,500

—

—

233,500

Principal repayments of bank borrowings - homebuilding operations
—

(71,200
)
—

—

(71,200
)
Net repayments of bank borrowings - financial services operations
—

—

(65,484
)
—

(65,484
)
Principal repayments of notes payable - other and CDD bond obligations
—

(565
)
—

—

(565
)
Intercompany financing
—

1,401

1,775

(3,176
)
—

Dividends paid
—

—

(2,750
)
2,750

—

Proceeds from exercise of stock options
426

—

—

—

426

Net cash provided by (used in) financing activities
426

97,195

(66,459
)
(426
)
30,736

 
 
 
 
 
 
Net (decrease) increase in cash, cash equivalents and restricted cash
—

(101,106
)
2,980

—

(98,126
)
Cash, cash equivalents and restricted cash balance at beginning of period
—

131,522

20,181

—

151,703

Cash, cash equivalents and restricted cash balance at end of period
$
—

$
30,416

$
23,161

$
—

$
53,577