XML 36 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Information Supplemental Guarantor Information (Tables)
3 Months Ended
Mar. 31, 2017
Supplemental Guarantor Information [Abstract]  
Schedule Of Condensed Consolidating Statement Of Operations [Table Text Block]
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF INCOME
 
 
 
 
 
 
 

 
 
Three Months Ended March 31, 2017
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
392,673

$
14,307

$
—

$
406,980

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

320,281

—

—

320,281

General and administrative
 
—

22,460

5,300

—

27,760

Selling
 
—

27,283

—

—

27,283

Equity in income of joint venture arrangements
 
—

—

(17
)
—

(17
)
Interest
 
—

4,670

668

—

5,338

Total costs and expenses
 
—

374,694

5,951

—

380,645

 
 
 
 
 
 
 
Income before income taxes
 
—

17,979

8,356

—

26,335

 
 
 
 
 
 
 
Provision for income taxes
 
—

6,489

2,963

—

9,452

 
 
 
 
 
 
 
Equity in subsidiaries
 
16,883

—

—

(16,883
)
—

 
 
 
 
 
 
 
Net income
 
16,883

11,490

5,393

(16,883
)
16,883

 
 
 
 
 
 
 
Preferred dividends
 
1,219

—

—

—

1,219

 
 
 
 
 
 
 
Net income to common shareholders
 
$
15,664

$
11,490

$
5,393

$
(16,883
)
$
15,664


 
 
Three Months Ended March 31, 2016
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
314,317

$
10,053

$
—

$
324,370

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

260,172

—

—

260,172

General and administrative
 
—

18,302

3,957

—

22,259

Selling
 
—

22,266

—

—

22,266

Equity in income of joint venture arrangements
 
—

—

(307
)
—

(307
)
Interest
 
—

4,881

384

—

5,265

Total costs and expenses
 
—

305,621

4,034

—

309,655

 
 
 
 
 
 
 
Income before income taxes
 
—

8,696

6,019

—

14,715

 
 
 
 
 
 
 
Provision for income taxes
 
—

3,444

2,082

—

5,526

 
 
 
 
 
 
 
Equity in subsidiaries
 
9,189

—

—

(9,189
)
—

 
 
 
 
 
 
 
Net income
 
9,189

5,252

3,937

(9,189
)
9,189

 
 
 
 
 
 
 
Preferred dividends
 
1,219

—

—

—

1,219

 
 
 
 
 
 
 
Net income to common shareholders
 
$
7,970

$
5,252

$
3,937

$
(9,189
)
$
7,970

Schedule Of Condensed Consolidating Balance Sheet [Table Text Block]

UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
March 31, 2017
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash,cash equivalents and restricted cash
 
$
—

$
15,158

$
23,740

$
—

$
38,898

Mortgage loans held for sale
 
—

—

113,596

—

113,596

Inventory
 
—

1,286,618

—

—

1,286,618

Property and equipment - net
 
—

21,298

1,040

—

22,338

Investment in joint venture arrangements
 
—

13,339

10,879

—

24,218

Deferred income taxes, net of valuation allowances
 
—

30,342

107

—

30,449

Investment in subsidiaries
 
682,691

—

—

(682,691
)
—

Intercompany assets
 
426,355

—

—

(426,355
)
—

Other assets
 
1,456

44,788

9,904

—

56,148

TOTAL ASSETS
 
$
1,110,502

$
1,411,543

$
159,266

$
(1,109,046
)
$
1,572,265

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$
—

$
94,129

$
274

$
—

$
94,403

Customer deposits
 
—

26,680

—

—

26,680

Intercompany liabilities
 
—

415,164

11,191

(426,355
)
—

Other liabilities
 
—

90,563

7,013

—

97,576

Community development district obligations
 
—

6,277

—

—

6,277

Obligation for consolidated inventory not owned
 
—

11,968

—

—

11,968

Notes payable bank - homebuilding operations
 
—

110,900

—

—

110,900

Notes payable bank - financial services operations
 
—

—

106,937

—

106,937

Notes payable - other
 
—

7,022

—

—

7,022

Convertible senior subordinated notes due 2017 - net
 
57,237

—

—

—

57,237

Convertible senior subordinated notes due 2018 - net
 
85,600

—

—

—

85,600

Senior notes due 2021 - net
 
295,953

—

—

—

295,953

TOTAL LIABILITIES
 
438,790

762,703

125,415

(426,355
)
900,553

 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
671,712

648,840

33,851

(682,691
)
671,712

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,110,502

$
1,411,543

$
159,266

$
(1,109,046
)
$
1,572,265



CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2016
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash,cash equivalents and restricted cash
 
$
—

$
20,927

$
13,514

$
—

$
34,441

Mortgage loans held for sale
 
—

—

154,020

—

154,020

Inventory
 
—

1,215,934

—

—

1,215,934

Property and equipment - net
 
—

21,242

1,057

—

22,299

Investment in joint venture arrangements
 
—

12,537

15,479

—

28,016

Deferred income taxes, net of valuation allowances
 
—

30,767

108

—

30,875

Investment in subsidiaries
 
666,008

—

—

(666,008
)
—

Intercompany assets
 
424,669

—

—

(424,669
)
—

Other assets
 
1,690

43,809

17,427

—

62,926

TOTAL ASSETS
 
$
1,092,367

$
1,345,216

$
201,605

$
(1,090,677
)
$
1,548,511

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$
—

$
102,663

$
549

$
—

$
103,212

Customer deposits
 
—

22,156

—

—

22,156

Intercompany liabilities
 
—

411,196

13,473

(424,669
)
—

Other liabilities
 
—

117,133

6,029

—

123,162

Community development district obligations
 
—

476

—

—

476

Obligation for consolidated inventory not owned
 
—

7,528

—

—

7,528

Notes payable bank - homebuilding operations
 
—

40,300

—

—

40,300

Notes payable bank - financial services operations
 
—

—

152,895

—

152,895

Notes payable - other
 
—

6,415

—

—

6,415

Convertible senior subordinated notes due 2017 - net
 
57,093

—

—

—

57,093

Convertible senior subordinated notes due 2018 - net
 
85,423

—

—

—

85,423

Senior notes due 2021 - net
 
295,677

—

—

—

295,677

TOTAL LIABILITIES
 
438,193

707,867

172,946

(424,669
)
894,337

 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
654,174

637,349

28,659

(666,008
)
654,174

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,092,367

$
1,345,216

$
201,605

$
(1,090,677
)
$
1,548,511

Schedule Of Condensed Consolidating Statement Of Cash Flows [Table Text Block]
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
Three Months Ended March 31, 2017
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
OPERATING ACTIVITIES:
 
 
 
 
 
Net cash provided by (used in) operating activities
$
200

$
(77,003
)
$
53,728

$
(200
)
$
(23,275
)
 
 
 
 
 
 
INVESTING ACTIVITIES:
 
 
 
 
 
Purchase of property and equipment
—

(932
)
(61
)
—

(993
)
Intercompany investing
523

—

—

(523
)
—

Investments in and advances to joint venture arrangements
—

(857
)
(2,340
)
—

(3,197
)
Net proceeds from the sale of mortgage servicing rights
—

—

7,396

—

7,396

Net cash provided by (used in) investing activities
523

(1,789
)
4,995

(523
)
3,206

 
 
 
 
 
 
FINANCING ACTIVITIES:
 
 
 
 
 
Proceeds from bank borrowings - homebuilding operations
—

162,000

—

—

162,000

Principal repayments of bank borrowings - homebuilding operations
—

(91,400
)
—

—

(91,400
)
Net repayments of bank borrowings - financial services operations
—

—

(45,958
)
—

(45,958
)
Principal proceeds from notes payable - other and CDD bond obligations
—

607

—

—

607

Proceeds from exercise of stock options
496

—

—

—

496

Intercompany financing
—

1,816

(2,339
)
523

—

Dividends paid
(1,219
)
—

(200
)
200

(1,219
)
Net cash (used in) provided by financing activities
(723
)
73,023

(48,497
)
723

24,526

 
 
 
 
 
 
Net (decrease) increase in cash, cash equivalents and restricted cash
—

(5,769
)
10,226

—

4,457

Cash, cash equivalents and restricted cash balance at beginning of period
—

20,927

13,514

—

34,441

Cash, cash equivalents and restricted cash balance at end of period
$
—

$
15,158

$
23,740

$
—

$
38,898


 
Three Months Ended March 31, 2016
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
OPERATING ACTIVITIES:
 
 
 
 
 
Net cash provided by (used in) operating activities (1)
$
3,200

$
(38,803
)
$
40,218

$
(3,200
)
$
1,415

 
 
 
 
 
 
INVESTING ACTIVITIES:
 
 
 
 
 
Purchase of property and equipment
—

(10,686
)
(20
)
—

(10,706
)
Intercompany Investing
(2,054
)
—

—

2,054

—

Investments in and advances to joint venture arrangements
—

(1,502
)
(1,344
)
—

(2,846
)
Net cash (used in) provided by investing activities (1)
(2,054
)
(12,188
)
(1,364
)
2,054

(13,552
)
 
 
 
 
 
 
FINANCING ACTIVITIES:
 
 
 
 
 
Proceeds from bank borrowings - homebuilding operations
—

154,100

—

—

154,100

Principal repayments of bank borrowings - homebuilding operations
—

(83,400
)
—

—

(83,400
)
Net repayments of bank borrowings - financial services operations
—

—

(36,462
)
—

(36,462
)
Principal proceeds from notes payable - other and CDD bond obligations
—

364

—

—

364

Intercompany financing
—

(406
)
(5,491
)
5,897

—

Dividends paid
(1,219
)
—

(3,200
)
3,200

(1,219
)
Debt issue costs
—

(99
)
—

—

(99
)
Proceeds from exercise of stock options
73

—

—

—

73

Net cash (used in) provided by financing activities
(1,146
)
70,559

(45,153
)
9,097

33,357

 
 
 
 
 
 
Net increase (decrease) in cash, cash equivalents and restricted cash
—

19,568

(6,299
)
7,951

21,220

Cash, cash equivalents and restricted cash balance at beginning of period
—

2,896

18,156

(7,951
)
13,101

Cash, cash equivalents and restricted cash balance at end of period
$
—

$
22,464

$
11,857

$
—

$
34,321

(1)
During the fourth quarter of 2016, we elected to early-adopt Accounting Standards Update 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. Certain amounts above have been adjusted to apply the new method retrospectively.