XML 36 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Information Supplemental Guarantor Information (Tables)
3 Months Ended
Mar. 31, 2017
Supplemental Guarantor Information [Abstract]  
Schedule Of Condensed Consolidating Statement Of Operations [Table Text Block]
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF INCOME
 
 
 
 
 
 
 

 
 
Three Months Ended March 31, 2017
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
392,673

$
14,307

$

$
406,980

Costs and expenses:
 
 
 
 
 
 
Land and housing
 

320,281



320,281

General and administrative
 

22,460

5,300


27,760

Selling
 

27,283



27,283

Equity in income of joint venture arrangements
 


(17
)

(17
)
Interest
 

4,670

668


5,338

Total costs and expenses
 

374,694

5,951


380,645

 
 
 
 
 
 
 
Income before income taxes
 

17,979

8,356


26,335

 
 
 
 
 
 
 
Provision for income taxes
 

6,489

2,963


9,452

 
 
 
 
 
 
 
Equity in subsidiaries
 
16,883



(16,883
)

 
 
 
 
 
 
 
Net income
 
16,883

11,490

5,393

(16,883
)
16,883

 
 
 
 
 
 
 
Preferred dividends
 
1,219




1,219

 
 
 
 
 
 
 
Net income to common shareholders
 
$
15,664

$
11,490

$
5,393

$
(16,883
)
$
15,664


 
 
Three Months Ended March 31, 2016
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
314,317

$
10,053

$

$
324,370

Costs and expenses:
 
 
 
 
 
 
Land and housing
 

260,172



260,172

General and administrative
 

18,302

3,957


22,259

Selling
 

22,266



22,266

Equity in income of joint venture arrangements
 


(307
)

(307
)
Interest
 

4,881

384


5,265

Total costs and expenses
 

305,621

4,034


309,655

 
 
 
 
 
 
 
Income before income taxes
 

8,696

6,019


14,715

 
 
 
 
 
 
 
Provision for income taxes
 

3,444

2,082


5,526

 
 
 
 
 
 
 
Equity in subsidiaries
 
9,189



(9,189
)

 
 
 
 
 
 
 
Net income
 
9,189

5,252

3,937

(9,189
)
9,189

 
 
 
 
 
 
 
Preferred dividends
 
1,219




1,219

 
 
 
 
 
 
 
Net income to common shareholders
 
$
7,970

$
5,252

$
3,937

$
(9,189
)
$
7,970

Schedule Of Condensed Consolidating Balance Sheet [Table Text Block]

UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
March 31, 2017
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash,cash equivalents and restricted cash
 
$

$
15,158

$
23,740

$

$
38,898

Mortgage loans held for sale
 


113,596


113,596

Inventory
 

1,286,618



1,286,618

Property and equipment - net
 

21,298

1,040


22,338

Investment in joint venture arrangements
 

13,339

10,879


24,218

Deferred income taxes, net of valuation allowances
 

30,342

107


30,449

Investment in subsidiaries
 
682,691



(682,691
)

Intercompany assets
 
426,355



(426,355
)

Other assets
 
1,456

44,788

9,904


56,148

TOTAL ASSETS
 
$
1,110,502

$
1,411,543

$
159,266

$
(1,109,046
)
$
1,572,265

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
94,129

$
274

$

$
94,403

Customer deposits
 

26,680



26,680

Intercompany liabilities
 

415,164

11,191

(426,355
)

Other liabilities
 

90,563

7,013


97,576

Community development district obligations
 

6,277



6,277

Obligation for consolidated inventory not owned
 

11,968



11,968

Notes payable bank - homebuilding operations
 

110,900



110,900

Notes payable bank - financial services operations
 


106,937


106,937

Notes payable - other
 

7,022



7,022

Convertible senior subordinated notes due 2017 - net
 
57,237




57,237

Convertible senior subordinated notes due 2018 - net
 
85,600




85,600

Senior notes due 2021 - net
 
295,953




295,953

TOTAL LIABILITIES
 
438,790

762,703

125,415

(426,355
)
900,553

 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
671,712

648,840

33,851

(682,691
)
671,712

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,110,502

$
1,411,543

$
159,266

$
(1,109,046
)
$
1,572,265



CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2016
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash,cash equivalents and restricted cash
 
$

$
20,927

$
13,514

$

$
34,441

Mortgage loans held for sale
 


154,020


154,020

Inventory
 

1,215,934



1,215,934

Property and equipment - net
 

21,242

1,057


22,299

Investment in joint venture arrangements
 

12,537

15,479


28,016

Deferred income taxes, net of valuation allowances
 

30,767

108


30,875

Investment in subsidiaries
 
666,008



(666,008
)

Intercompany assets
 
424,669



(424,669
)

Other assets
 
1,690

43,809

17,427


62,926

TOTAL ASSETS
 
$
1,092,367

$
1,345,216

$
201,605

$
(1,090,677
)
$
1,548,511

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
102,663

$
549

$

$
103,212

Customer deposits
 

22,156



22,156

Intercompany liabilities
 

411,196

13,473

(424,669
)

Other liabilities
 

117,133

6,029


123,162

Community development district obligations
 

476



476

Obligation for consolidated inventory not owned
 

7,528



7,528

Notes payable bank - homebuilding operations
 

40,300



40,300

Notes payable bank - financial services operations
 


152,895


152,895

Notes payable - other
 

6,415



6,415

Convertible senior subordinated notes due 2017 - net
 
57,093




57,093

Convertible senior subordinated notes due 2018 - net
 
85,423




85,423

Senior notes due 2021 - net
 
295,677




295,677

TOTAL LIABILITIES
 
438,193

707,867

172,946

(424,669
)
894,337

 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
654,174

637,349

28,659

(666,008
)
654,174

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,092,367

$
1,345,216

$
201,605

$
(1,090,677
)
$
1,548,511

Schedule Of Condensed Consolidating Statement Of Cash Flows [Table Text Block]
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
Three Months Ended March 31, 2017
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
OPERATING ACTIVITIES:
 
 
 
 
 
Net cash provided by (used in) operating activities
$
200

$
(77,003
)
$
53,728

$
(200
)
$
(23,275
)
 
 
 
 
 
 
INVESTING ACTIVITIES:
 
 
 
 
 
Purchase of property and equipment

(932
)
(61
)

(993
)
Intercompany investing
523



(523
)

Investments in and advances to joint venture arrangements

(857
)
(2,340
)

(3,197
)
Net proceeds from the sale of mortgage servicing rights


7,396


7,396

Net cash provided by (used in) investing activities
523

(1,789
)
4,995

(523
)
3,206

 
 
 
 
 
 
FINANCING ACTIVITIES:
 
 
 
 
 
Proceeds from bank borrowings - homebuilding operations

162,000



162,000

Principal repayments of bank borrowings - homebuilding operations

(91,400
)


(91,400
)
Net repayments of bank borrowings - financial services operations


(45,958
)

(45,958
)
Principal proceeds from notes payable - other and CDD bond obligations

607



607

Proceeds from exercise of stock options
496




496

Intercompany financing

1,816

(2,339
)
523


Dividends paid
(1,219
)

(200
)
200

(1,219
)
Net cash (used in) provided by financing activities
(723
)
73,023

(48,497
)
723

24,526

 
 
 
 
 
 
Net (decrease) increase in cash, cash equivalents and restricted cash

(5,769
)
10,226


4,457

Cash, cash equivalents and restricted cash balance at beginning of period

20,927

13,514


34,441

Cash, cash equivalents and restricted cash balance at end of period
$

$
15,158

$
23,740

$

$
38,898


 
Three Months Ended March 31, 2016
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
OPERATING ACTIVITIES:
 
 
 
 
 
Net cash provided by (used in) operating activities (1)
$
3,200

$
(38,803
)
$
40,218

$
(3,200
)
$
1,415

 
 
 
 
 
 
INVESTING ACTIVITIES:
 
 
 
 
 
Purchase of property and equipment

(10,686
)
(20
)

(10,706
)
Intercompany Investing
(2,054
)


2,054


Investments in and advances to joint venture arrangements

(1,502
)
(1,344
)

(2,846
)
Net cash (used in) provided by investing activities (1)
(2,054
)
(12,188
)
(1,364
)
2,054

(13,552
)
 
 
 
 
 
 
FINANCING ACTIVITIES:
 
 
 
 
 
Proceeds from bank borrowings - homebuilding operations

154,100



154,100

Principal repayments of bank borrowings - homebuilding operations

(83,400
)


(83,400
)
Net repayments of bank borrowings - financial services operations


(36,462
)

(36,462
)
Principal proceeds from notes payable - other and CDD bond obligations

364



364

Intercompany financing

(406
)
(5,491
)
5,897


Dividends paid
(1,219
)

(3,200
)
3,200

(1,219
)
Debt issue costs

(99
)


(99
)
Proceeds from exercise of stock options
73




73

Net cash (used in) provided by financing activities
(1,146
)
70,559

(45,153
)
9,097

33,357

 
 
 
 
 
 
Net increase (decrease) in cash, cash equivalents and restricted cash

19,568

(6,299
)
7,951

21,220

Cash, cash equivalents and restricted cash balance at beginning of period

2,896

18,156

(7,951
)
13,101

Cash, cash equivalents and restricted cash balance at end of period
$

$
22,464

$
11,857

$

$
34,321

(1)
During the fourth quarter of 2016, we elected to early-adopt Accounting Standards Update 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. Certain amounts above have been adjusted to apply the new method retrospectively.