XML 53 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Information Supplemental Guarantor Information (Tables)
12 Months Ended
Dec. 31, 2016
Supplemental Guarantor Information [Abstract]  
Schedule Of Condensed Consolidating Statement Of Operations [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
 
 
 
 
 
Year Ended December 31, 2016
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
1,649,316

$
42,011

$
—

$
1,691,327

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

1,358,183

—

—

1,358,183

Impairment of inventory and investment in joint venture arrangements
 
—

3,992

—

—

3,992

General and administrative
 
—

92,135

19,465

—

111,600

Selling
 
—

108,809

—

—

108,809

Equity in income of joint venture arrangements
 
—

—

(640
)
—

(640
)
Interest
 
—

15,486

2,112

—

17,598

Total costs and expenses
 
—

1,578,605

20,937

—

1,599,542

 
 
 
 
 
 
 
Income before income taxes
 
—

70,711

21,074

—

91,785

 
 
 
 
 
 
 
Provision for income taxes
 
—

28,161

7,015

—

35,176

 
 
 
 
 
 
 
Equity in subsidiaries
 
56,609

—

—

(56,609
)
—

 
 
 
 
 
 
 
Net income
 
$
56,609

$
42,550

$
14,059

$
(56,609
)
$
56,609

 
 
 
 
 
 
 
Preferred dividends
 
4,875

—

—

—

4,875

 
 
 
 
 
 
 
Net income to common shareholders
 
$
51,734

$
42,550

$
14,059

$
(56,609
)
$
51,734















CONDENSED CONSOLIDATING STATEMENTS OF INCOME
 
 
 
 
 
Year Ended December 31, 2015
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
1,382,420

$
35,975

$
—

$
1,418,395

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

1,114,663

—

—

1,114,663

Impairment of inventory and investment in joint venture arrangements
 
—

3,638

—

—

3,638

General and administrative
 
—

77,662

15,546

—

93,208

Selling
 
—

95,092

—

—

95,092

Equity in income of joint venture arrangements
 
—

—

(498
)
—

(498
)
Interest
 
—

15,905

1,616

—

17,521

Loss on early extinguishment of debt
 
—

7,842

—

—

7,842

Total costs and expenses
 
—

1,314,802

16,664

—

1,331,466

 
 
 
 
 
 
 
Income before income taxes
 
—

67,618

19,311

—

86,929

 
 
 
 
 
 
 
Provision for income taxes
 
—

28,758

6,408

—

35,166

 
 
 
 
 
 
 
Equity in subsidiaries
 
51,763

—

—

(51,763
)
—

 
 
 
 
 
 
 
Net income
 
$
51,763

$
38,860

$
12,903

$
(51,763
)
$
51,763

 
 
 
 
 
 
 
Preferred dividends
 
4,875

—

—

—

4,875

 
 
 
 
 
 
 
Net income to common shareholders
 
$
46,888

$
38,860

$
12,903

$
(51,763
)
$
46,888


 
 
Year Ended December 31, 2014
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
1,185,058

$
30,122

$
—

$
1,215,180

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

958,991

—

—

958,991

Impairment of inventory and investment in joint venture arrangements
 
—

3,457

—

—

3,457

General and administrative
 
—

73,747

15,083

—

88,830

Selling
 
—

81,148

—

—

81,148

Equity in income of joint venture arrangements
 
—

—

(347
)
—

(347
)
Interest
 
—

11,926

1,439

—

13,365

Total costs and expenses
 
—

1,129,269

16,175

—

1,145,444

 
 
 
 
 
 
 
Income before income taxes
 
—

55,789

13,947

—

69,736

 
 
 
 
 
 
 
Provision for income taxes
 
—

14,341

4,606

—

18,947

 
 
 
 
 
 
 
Equity in subsidiaries
 
50,789

—

—

(50,789
)
—

 
 
 
 
 
 
 
Net income
 
$
50,789

$
41,448

$
9,341

$
(50,789
)
$
50,789

 
 
 
 
 
 
 
Preferred dividends
 
4,875

—

—

—

4,875

 
 
 
 
 
 
 
Net income to common shareholders
 
$
45,914

$
41,448

$
9,341

$
(50,789
)
$
45,914

Schedule Of Condensed Consolidating Balance Sheet [Table Text Block]
CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2016
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$
—

$
20,927

$
13,514

$
—

$
34,441

Mortgage loans held for sale
 
—

—

154,020

—

154,020

Inventory
 
—

1,215,934

—

—

1,215,934

Property and equipment - net
 
—

21,242

1,057

—

22,299

Investment in joint venture arrangements
 
—

12,537

15,479

—

28,016

Investment in subsidiaries
 
666,008

—

—

(666,008
)
—

Deferred income taxes, net of valuation allowances
 
—

30,767

108

—

30,875

Intercompany assets
 
424,669

—

—

(424,669
)
—

Other assets
 
1,690

43,809

17,427

—

62,926

TOTAL ASSETS
 
$
1,092,367

$
1,345,216

$
201,605

$
(1,090,677
)
$
1,548,511

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$
—

$
102,663

$
549

$
—

$
103,212

Customer deposits
 
—

22,156

—

—

22,156

Intercompany liabilities
 
—

411,196

13,473

(424,669
)
—

Other liabilities
 
—

117,133

6,029

—

123,162

Community development district obligations
 
—

476

—

—

476

Obligation for consolidated inventory not owned
 
—

7,528

—

—

7,528

Notes payable bank - homebuilding operations
 
—

40,300

—

—

40,300

Notes payable bank - financial services operations
 
—

—

152,895

—

152,895

Notes payable - other
 
—

6,415

—

—

6,415

Convertible senior subordinated notes due 2017 - net
 
57,093

—

—

—

57,093

Convertible senior subordinated notes due 2018 - net
 
85,423

—

—

—

85,423

Senior notes due 2021 - net
 
295,677

—

—

—

295,677

TOTAL LIABILITIES
 
438,193

707,867

172,946

(424,669
)
894,337

 
 
 
 
 
 
 
Shareholders’ equity
 
654,174

637,349

28,659

(666,008
)
654,174

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,092,367

$
1,345,216

$
201,605

$
(1,090,677
)
$
1,548,511


CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2015
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash, cash equivalents and restricted cash (1)
 
$
—

$
2,896

$
18,156

$
(7,951
)
$
13,101

Mortgage loans held for sale
 
—

—

127,001

—

127,001

Inventory
 
—

1,112,042

—

—

1,112,042

Property and equipment - net
 
—

12,222

675

—

12,897

Investment in joint venture arrangements
 
—

17,425

19,542

—

36,967

Investment in subsidiaries
 
621,052

—

—

(621,052
)
—

Deferred income taxes, net of valuation allowances
 
—

67,255

149

—

67,404

Intercompany assets
 
408,847

—

—

(408,847
)
—

Other assets
 
2,626

32,335

11,181

—

46,142

TOTAL ASSETS
 
$
1,032,525

$
1,244,175

$
176,704

$
(1,037,850
)
$
1,415,554

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$
—

$
94,554

$
275

$
(7,951
)
$
86,878

Customer deposits
 
—

19,567

—

—

19,567

Intercompany liabilities
 
—

387,439

21,408

(408,847
)
—

Other liabilities
 
—

88,550

5,120

—

93,670

Community development district obligations
 
—

1,018

—

—

1,018

Obligation for consolidated inventory not owned
 
—

6,007

—

—

6,007

Notes payable bank - homebuilding operations
 
—

43,800

—

—

43,800

Notes payable bank - financial services operations
 
—

—

123,648

—

123,648

Notes payable - other
 
—

8,441

—

—

8,441

Convertible senior subordinated notes due 2017 - net
 
56,518

—

—

—

56,518

Convertible senior subordinated notes due 2018 - net
 
84,714

—

—

—

84,714

Senior notes due 2021 - net
 
294,727

—

—

—

294,727

TOTAL LIABILITIES
 
435,959

649,376

150,451

(416,798
)
818,988

 
 
 
 
 
 
 
Shareholders’ equity
 
596,566

594,799

26,253

(621,052
)
596,566

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,032,525

$
1,244,175

$
176,704

$
(1,037,850
)
$
1,415,554


(1)
During 2016, we elected to early-adopt Accounting Standards Update 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. Certain amounts above have been adjusted to apply the new method retrospectively.
Schedule Of Condensed Consolidating Statement Of Cash Flows [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2016
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
11,653

$
42,572

$
(8,375
)
$
(11,653
)
$
34,197

 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
Purchase of property and equipment
 
—

(12,505
)
(601
)
—

(13,106
)
Intercompany investing
 
(6,960
)
—

—

6,960

—

Investments in and advances to joint venture arrangements
 
—

(13,764
)
(7,982
)
—

(21,746
)
Return of capital from joint venture arrangements
 
—

—

3,207

—

3,207

Net cash (used in) provided by investing activities
 
(6,960
)
(26,269
)
(5,376
)
6,960

(31,645
)
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
Proceeds from bank borrowings - homebuilding operations
 
—

351,500

—

—

351,500

Principal repayments of bank borrowings - homebuilding operations
 
—

(355,000
)
—

—

(355,000
)
Net proceeds from bank borrowings - financial services operations
 
—

—

29,247

—

29,247

Principal repayments of notes payable - other and CDD bond obligations
 
—

(2,026
)
—

—

(2,026
)
Dividends paid
 
(4,875
)
—

(11,653
)
11,653

(4,875
)
Intercompany financing
 
—

7,407

(8,398
)
991

—

Debt issue costs
 
—

(153
)
(87
)
—

(240
)
Proceeds from exercise of stock options
 
182

—

—

—

182

Net cash (used in) provided by financing activities
 
(4,693
)
1,728

9,109

12,644

18,788

 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
 
—

18,031

(4,642
)
7,951

21,340

Cash and cash equivalents balance at beginning of period
 
—

2,896

18,156

(7,951
)
13,101

Cash and cash equivalents balance at end of period
 
$
—

$
20,927

$
13,514

$
—

$
34,441

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
Net cash provided by (used in) operating activities (1)
 
$
7,178

$
(58,772
)
$
(23,593
)
$
(7,178
)
$
(82,365
)
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
Purchase of property and equipment
 
—

(3,156
)
(503
)
—

(3,659
)
Acquisition, net of cash acquired
 
—

(23,950
)
—

—

(23,950
)
Intercompany investing
 
(3,338
)
—

—

3,338

—

Investments in and advances to joint venture arrangements
 
—

(8,087
)
(10,075
)
—

(18,162
)
Return of capital from joint venture arrangements
 
—

—

1,226

—

1,226

Net proceeds from the sale of mortgage servicing rights
 
—

—

3,065

—

3,065

Net cash (used in) provided by investing activities (1)
 
(3,338
)
(35,193
)
(6,287
)
3,338

(41,480
)
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
Repayment of senior notes
 
—

(226,874
)
—

—

(226,874
)
Proceeds from issuance of senior notes
 
—

300,000

—

—

300,000

Proceeds from bank borrowings - homebuilding operations
 
—

417,300

—

—

417,300

Principal repayments of bank borrowings - homebuilding operations
 
—

(403,500
)
—

—

(403,500
)
Net proceeds from bank borrowings - financial services operations
 
—

—

38,269

—

38,269

Principal repayments of notes payable - other and CDD bond obligations
 
—

(1,077
)
—

—

(1,077
)
Dividends paid
 
(4,875
)
—

(7,178
)
7,178

(4,875
)
Intercompany financing
 
—

5,929

5,360

(11,289
)
—

Debt issue costs
 
—

(5,740
)
(78
)
—

(5,818
)
Proceeds from exercise of stock options
 
1,035

—

—

—

1,035

Net cash (used in) provided by financing activities
 
(3,840
)
86,038

36,373

(4,111
)
114,460

 
 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents
 
—

(7,927
)
6,493

(7,951
)
(9,385
)
Cash and cash equivalents balance at beginning of period
 
—

10,823

11,663

—

22,486

Cash and cash equivalents balance at end of period
 
$
—

$
2,896

$
18,156

$
(7,951
)
$
13,101

(1)
During 2016, we elected to early-adopt Accounting Standards Update 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. Certain amounts above have been adjusted to apply the new method retrospectively.

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2014
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
Net cash provided by (used in) operating activities (1)
 
$
10,200

$
(143,501
)
$
10,997

$
(10,200
)
$
(132,504
)
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
Purchase of property and equipment
 
—

(2,793
)
(153
)
—

(2,946
)
Investments in and advances to joint venture arrangements
 
—

(14,435
)
(5,980
)
—

(20,415
)
Return of capital from joint venture arrangements
 
—

275

1,248

—

1,523

Intercompany investing
 
(7,269
)
—

—

7,269

—

Net proceeds from the sale of mortgage servicing rights
 
—

—

2,135

—

2,135

Net cash (used in) provided by investing activities (1)
 
(7,269
)
(16,953
)
(2,750
)
7,269

(19,703
)
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
Proceeds from bank borrowings - homebuilding operations
 
—

192,600

—

—

192,600

Principal repayments of bank borrowings - homebuilding operations
 
—

(162,600
)
—

—

(162,600
)
Net proceeds from bank borrowings - financial services operations
 
—

—

5,350

—

5,350

Principal proceeds from note payable - other and CDD bond obligations
 
—

1,728

—

—

1,728

Dividends paid
 
(4,875
)
—

(10,200
)
10,200

(4,875
)
Intercompany financing
 
—

14,244

(6,975
)
(7,269
)
—

Debt issue costs
 
—

(2,004
)
(77
)
—

(2,081
)
Proceeds from exercise of stock options
 
1,944

—

—

—

1,944

Net cash (used in) provided by financing activities
 
(2,931
)
43,968

(11,902
)
2,931

32,066

 
 
 
 
 
 
 
Net decrease in cash and cash equivalents
 
—

(116,486
)
(3,655
)
—

(120,141
)
Cash and cash equivalents balance at beginning of period
 
—

127,309

15,318

—

142,627

Cash and cash equivalents balance at end of period
 
$
—

$
10,823

$
11,663

$
—

$
22,486


(1)
During 2016, we elected to early-adopt Accounting Standards Update 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. Certain amounts above have been adjusted to apply the new method retrospectively.