XML 36 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Guarantor Information Supplemental Guarantor Information (Tables)
3 Months Ended
Mar. 31, 2016
Supplemental Guarantor Information [Abstract]  
Schedule Of Condensed Consolidating Statement Of Operations [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2016
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
314,317

$
10,053

$

$
324,370

Costs and expenses:
 
 
 
 
 
 
Land and housing
 

260,172



260,172

General and administrative
 

18,302

3,957


22,259

Selling
 

22,266



22,266

Equity in income of unconsolidated joint ventures
 


(307
)

(307
)
Interest
 

4,881

384


5,265

Total costs and expenses
 

305,621

4,034


309,655

 
 
 
 
 
 
 
Income before income taxes
 

8,696

6,019


14,715

 
 
 
 
 
 
 
Provision for income taxes
 

3,444

2,082


5,526

 
 
 
 
 
 
 
Equity in subsidiaries
 
9,189



(9,189
)

 
 
 
 
 
 
 
Net income
 
9,189

5,252

3,937

(9,189
)
9,189

 
 
 
 
 
 
 
Preferred dividends
 
1,219




1,219

 
 
 
 
 
 
 
Net income to common shareholders
 
$
7,970

$
5,252

$
3,937

$
(9,189
)
$
7,970


 
 
Three Months Ended March 31, 2015
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
255,062

$
8,097

$

$
263,159

Costs and expenses:
 
 
 
 
 
 
Land and housing
 

206,183



206,183

General and administrative
 

16,386

2,948


19,334

Selling
 

17,686



17,686

Equity in income of unconsolidated joint ventures
 


(198
)

(198
)
Interest
 

4,131

331


4,462

Total costs and expenses
 

244,386

3,081


247,467

 
 
 
 
 
 
 
Income before income taxes
 

10,676

5,016


15,692

 
 
 
 
 
 
 
Provision for income taxes
 

4,392

1,732


6,124

 
 
 
 
 
 
 
Equity in subsidiaries
 
9,568



(9,568
)

 
 
 
 
 
 
 
Net income
 
9,568

6,284

3,284

(9,568
)
9,568

 
 
 
 
 
 
 
Preferred dividends
 
1,219




1,219

 
 
 
 
 
 
 
Net income to common shareholders
 
$
8,349

$
6,284

$
3,284

$
(9,568
)
$
8,349

Schedule Of Condensed Consolidating Balance Sheet [Table Text Block]

CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
March 31, 2016
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$

$
19,898

$
11,857

$

$
31,755

Restricted cash
 

2,566



2,566

Mortgage loans held for sale
 


94,438


94,438

Inventory
 

1,153,537



1,153,537

Property and equipment - net
 

22,097

643


22,740

Investment in unconsolidated joint ventures
 

8,726

16,967


25,693

Deferred income taxes, net of valuation allowances
 

55,786

74


55,860

Investment in subsidiaries
 
627,042



(627,042
)

Intercompany assets
 
411,628



(411,628
)

Other assets
 
2,392

36,052

11,679


50,123

TOTAL ASSETS
 
$
1,041,062

$
1,298,662

$
135,658

$
(1,038,670
)
$
1,436,712

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
81,163

$
431

$

$
81,594

Customer deposits
 

23,467



23,467

Intercompany liabilities
 

395,625

16,003

(411,628
)

Other liabilities
 

69,297

5,048


74,345

Community development district obligations
 

832



832

Obligation for consolidated inventory not owned
 

4,921



4,921

Notes payable bank - homebuilding operations
 

114,500



114,500

Notes payable bank - financial services operations
 


87,186


87,186

Notes payable - other
 

8,805



8,805

Convertible senior subordinated notes due 2017 - net
 
56,662




56,662

Convertible senior subordinated notes due 2018 - net
 
84,891




84,891

Senior notes due 2021 - net
 
294,904




294,904

TOTAL LIABILITIES
 
436,457

698,610

108,668

(411,628
)
832,107

 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
604,605

600,052

26,990

(627,042
)
604,605

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,041,062

$
1,298,662

$
135,658

$
(1,038,670
)
$
1,436,712


CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2015
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$

$

$
18,156

$
(7,951
)
$
10,205

Restricted cash
 

2,896



2,896

Mortgage loans held for sale
 


127,001


127,001

Inventory
 

1,112,042



1,112,042

Property and equipment - net
 

12,222

675


12,897

Investment in unconsolidated joint ventures
 

17,425

19,542


36,967

Deferred income taxes, net of valuation allowances
 

67,255

149


67,404

Investment in subsidiaries
 
621,052



(621,052
)

Intercompany assets
 
408,847



(408,847
)

Other assets
 
2,626

32,335

11,181


46,142

TOTAL ASSETS
 
$
1,032,525

$
1,244,175

$
176,704

$
(1,037,850
)
$
1,415,554

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
94,554

$
275

$
(7,951
)
$
86,878

Customer deposits
 

19,567



19,567

Intercompany liabilities
 

387,439

21,408

(408,847
)

Other liabilities
 

88,550

5,120


93,670

Community development district obligations
 

1,018



1,018

Obligation for consolidated inventory not owned
 

6,007



6,007

Notes payable bank - homebuilding operations
 

43,800



43,800

Notes payable bank - financial services operations
 


123,648


123,648

Notes payable - other
 

8,441



8,441

Convertible senior subordinated notes due 2017 - net
 
56,518




56,518

Convertible senior subordinated notes due 2018 - net
 
84,714




84,714

Senior notes due 2021 - net
 
294,727




294,727

TOTAL LIABILITIES
 
435,959

649,376

150,451

(416,798
)
818,988

 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
596,566

594,799

26,253

(621,052
)
596,566

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,032,525

$
1,244,175

$
176,704

$
(1,037,850
)
$
1,415,554



Schedule Of Condensed Consolidating Statement Of Cash Flows [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
Three Months Ended March 31, 2016
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
OPERATING ACTIVITIES:
 
 
 
 
 
Net cash provided by (used in) operating activities
$
3,200

$
(39,162
)
$
40,218

$
(3,200
)
$
1,056

 
 
 
 
 
 
INVESTING ACTIVITIES:
 
 
 
 
 
Restricted cash

689



689

Purchase of property and equipment

(10,686
)
(20
)

(10,706
)
Intercompany investing
(2,054
)


2,054


Investments in and advances to unconsolidated joint ventures

(1,502
)
(1,344
)

(2,846
)
Net cash (used in) provided by investing activities
(2,054
)
(11,499
)
(1,364
)
2,054

(12,863
)
 
 
 
 
 
 
FINANCING ACTIVITIES:
 
 
 
 
 
Proceeds from bank borrowings - homebuilding operations

154,100



154,100

Principal repayments of bank borrowings - homebuilding operations

(83,400
)


(83,400
)
Net proceeds from bank borrowings - financial services operations


(36,462
)

(36,462
)
Principal proceeds from notes payable - other and CDD bond obligations

364



364

Proceeds from exercise of stock options
73




73

Intercompany financing

(406
)
(5,491
)
5,897


Dividends paid
(1,219
)

(3,200
)
3,200

(1,219
)
Debt issue costs

(99
)


(99
)
Net cash (used in) provided by financing activities
(1,146
)
70,559

(45,153
)
9,097

33,357

 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents

19,898

(6,299
)
7,951

21,550

Cash and cash equivalents balance at beginning of period


18,156

(7,951
)
10,205

Cash and cash equivalents balance at end of period
$

$
19,898

$
11,857

$

$
31,755


 
Three Months Ended March 31, 2015
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
OPERATING ACTIVITIES:
 
 
 
 
 
Net cash (used in) provided by operating activities
$

$
(44,749
)
$
15,473

$

$
(29,276
)
 
 
 
 
 
 
INVESTING ACTIVITIES:
 
 
 
 
 
Restricted cash

603



603

Purchase of property and equipment

(97
)
(14
)

(111
)
Intercompany Investing
1,158



(1,158
)

Investments in and advances to unconsolidated joint ventures

(741
)
(596
)

(1,337
)
Net cash provided by (used in) investing activities
1,158

(235
)
(610
)
(1,158
)
(845
)
 
 
 
 
 
 
FINANCING ACTIVITIES:
 
 
 
 
 
Proceeds from bank borrowings - homebuilding operations

130,400



130,400

Principal repayments of bank borrowings - homebuilding operations

(70,400
)


(70,400
)
Net repayments of bank borrowings - financial services operations


(13,656
)

(13,656
)
Principal repayments of notes payable - other and CDD bond obligations

(642
)


(642
)
Proceeds from exercise of stock options
61




61

Intercompany financing

(1,679
)
521

1,158


Dividends paid
(1,219
)



(1,219
)
Net cash (used in) provided by financing activities
(1,158
)
57,679

(13,135
)
1,158

44,544

 
 
 
 
 
 
Net increase in cash and cash equivalents

12,695

1,728


14,423

Cash and cash equivalents balance at beginning of period

3,872

11,663


15,535

Cash and cash equivalents balance at end of period
$

$
16,567

$
13,391

$

$
29,958