XML 55 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Information Supplemental Guarantor Information (Tables)
12 Months Ended
Dec. 31, 2015
Supplemental Guarantor Information [Abstract]  
Schedule Of Condensed Consolidating Statement Of Operations [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
 
 
 
 
 
Year Ended December 31, 2015
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
1,382,420

$
35,975

$
—

$
1,418,395

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

1,114,663

—

—

1,114,663

Impairment of inventory and investment in unconsolidated joint ventures
 
—

3,638

—

—

3,638

General and administrative
 
—

77,662

15,546

—

93,208

Selling
 
—

95,092

—

—

95,092

Equity in income of unconsolidated joint ventures
 
—

—

(498
)
—

(498
)
Interest
 
—

15,905

1,616

—

17,521

Loss on early extinguishment of debt
 
—

7,842

—

—

7,842

Total costs and expenses
 
—

1,314,802

16,664

—

1,331,466

 
 
 
 
 
 
 
Income before income taxes
 
—

67,618

19,311

—

86,929

 
 
 
 
 
 
 
Provision for income taxes
 
—

28,758

6,408

—

35,166

 
 
 
 
 
 
 
Equity in subsidiaries
 
51,763

—

—

(51,763
)
—

 
 
 
 
 
 
 
Net income
 
$
51,763

$
38,860

$
12,903

$
(51,763
)
$
51,763

 
 
 
 
 
 
 
Preferred dividends
 
4,875

—

—

—

4,875

 
 
 
 
 
 
 
Net income to common shareholders
 
$
46,888

$
38,860

$
12,903

$
(51,763
)
$
46,888















CONDENSED CONSOLIDATING STATEMENTS OF INCOME
 
 
 
 
 
Year Ended December 31, 2014
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
1,185,058

$
30,122

$
—

$
1,215,180

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

958,991

—

—

958,991

Impairment of inventory and investment in unconsolidated joint ventures
 
—

3,457

—

—

3,457

General and administrative
 
—

73,747

15,083

—

88,830

Selling
 
—

81,148

—

—

81,148

Equity in income of unconsolidated joint ventures
 
—

—

(347
)
—

(347
)
Interest
 
—

11,926

1,439

—

13,365

Total costs and expenses
 
—

1,129,269

16,175

—

1,145,444

 
 
 
 
 
 
 
Income before income taxes
 
—

55,789

13,947

—

69,736

 
 
 
 
 
 
 
Provision for income taxes
 
—

14,341

4,606

—

18,947

 
 
 
 
 
 
 
Equity in subsidiaries
 
50,789

—

—

(50,789
)
—

 
 
 
 
 
 
 
Net income
 
$
50,789

$
41,448

$
9,341

$
(50,789
)
$
50,789

 
 
 
 
 
 
 
Preferred dividends
 
4,875

—

—

—

4,875

 
 
 
 
 
 
 
Net income to common shareholders
 
$
45,914

$
41,448

$
9,341

$
(50,789
)
$
45,914


 
 
Year Ended December 31, 2013
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$
—

$
1,008,243

$
28,539

$
—

$
1,036,782

Costs and expenses:
 
 
 
 
 
 
Land and housing
 
—

824,508

—

—

824,508

Impairment of inventory and investment in unconsolidated joint ventures
 
—

5,805

—

—

5,805

General and administrative
 
—

66,249

13,245

—

79,494

Selling
 
—

68,209

73

—

68,282

Equity in income of unconsolidated joint ventures
 
—

—

(306
)
—

(306
)
Interest
 
—

14,556

1,382

—

15,938

Loss on early extinguishment of debt
 
—

1,726

—

—

1,726

Total costs and expenses
 
—

981,053

14,394

—

995,447

 
 
 
 
 
 
 
Income before income taxes
 
—

27,190

14,145

—

41,335

 
 
 
 
 
 
 
(Benefit) provision for income taxes
 
—

(114,866
)
4,778

—

(110,088
)
 
 
 
 
 
 
 
Equity in subsidiaries
 
151,423

—

—

(151,423
)
—

 
 
 
 
 
 
 
Net income
 
$
151,423

$
142,056

$
9,367

$
(151,423
)
$
151,423

 
 
 
 
 
 
 
Preferred dividends
 
3,656

—

—

—

3,656

Excess of fair value over book value of preferred shares redeemed
 
2,190

—

—

—

2,190

 
 
 
 
 
 
 
Net income to common shareholders
 
$
145,577

$
142,056

$
9,367

$
(151,423
)
$
145,577

Schedule Of Condensed Consolidating Balance Sheet [Table Text Block]
CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2015
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$
—

$
—

$
18,156

$
(7,951
)
$
10,205

Restricted cash
 
—

2,896

—

—

2,896

Mortgage loans held for sale
 
—

—

127,001

—

127,001

Inventory
 
—

1,112,042

—

—

1,112,042

Property and equipment - net
 
—

12,222

675

—

12,897

Investment in unconsolidated joint ventures
 
—

17,425

19,542

—

36,967

Investment in subsidiaries
 
621,052

—

—

(621,052
)
—

Deferred income taxes, net of valuation allowances
 
—

67,255

149

—

67,404

Intercompany assets
 
408,847

—

—

(408,847
)
—

Other assets
 
2,626

32,335

11,181

—

46,142

TOTAL ASSETS
 
$
1,032,525

$
1,244,175

$
176,704

$
(1,037,850
)
$
1,415,554

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$
—

$
94,554

$
275

$
(7,951
)
$
86,878

Customer deposits
 
—

19,567

—

—

19,567

Intercompany liabilities
 
—

387,439

21,408

(408,847
)
—

Other liabilities
 
—

88,550

5,120

—

93,670

Community development district obligations
 
—

1,018

—

—

1,018

Obligation for consolidated inventory not owned
 
—

6,007

—

—

6,007

Notes payable bank - homebuilding operations
 
—

43,800

—

—

43,800

Notes payable bank - financial services operations
 
—

—

123,648

—

123,648

Notes payable - other
 
—

8,441

—

—

8,441

Convertible senior subordinated notes due 2017
 
56,518

—

—

—

56,518

Convertible senior subordinated notes due 2018
 
84,714

—

—

—

84,714

Senior notes
 
294,727

—

—

—

294,727

TOTAL LIABILITIES
 
435,959

649,376

150,451

(416,798
)
818,988

 
 
 
 
 
 
 
Shareholders’ equity
 
596,566

594,799

26,253

(621,052
)
596,566

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,032,525

$
1,244,175

$
176,704

$
(1,037,850
)
$
1,415,554


CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2014
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$
—

$
3,872

$
11,663

$
—

$
15,535

Restricted cash
 
—

6,951

—

—

6,951

Mortgage loans held for sale
 
—

—

92,794

—

92,794

Inventory
 
—

918,589

—

—

918,589

Property and equipment - net
 
—

11,189

301

—

11,490

Investment in unconsolidated joint ventures
 
—

15,033

12,736

—

27,769

Investment in subsidiaries
 
576,468

—

—

(576,468
)
—

Deferred income taxes, net of valuation allowances
 
—

94,088

324

—

94,412

Intercompany assets
 
330,786

—

—

(330,786
)
—

Other assets (1)
 
3,089

24,378

10,232

—

37,699

TOTAL ASSETS
 
$
910,343

$
1,074,100

$
128,050

$
(907,254
)
$
1,205,239

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$
—

$
74,344

$
994

$
—

$
75,338

Customer deposits
 
—

11,759

—

—

11,759

Intercompany liabilities
 
—

314,946

15,840

(330,786
)
—

Other liabilities
 
—

74,413

5,310

—

79,723

Community development district obligations
 
—

2,571

—

—

2,571

Obligation for consolidated inventory not owned
 
—

608

—

—

608

Notes payable bank - homebuilding operations
 
—

30,000

—

—

30,000

Notes payable bank - financial services operations
 
—

—

85,379

—

85,379

Notes payable - other
 
—

9,518

—

—

9,518

Convertible senior subordinated notes due 2017 (1)
 
55,943

—

—

—

55,943

Convertible senior subordinated notes due 2018 (1)
 
84,006

—

—

—

84,006

Senior notes (1)
 
226,099

—

—

—

226,099

TOTAL LIABILITIES
 
366,048

518,159

107,523

(330,786
)
660,944

 
 
 
 
 
 
 
Shareholders’ equity
 
544,295

555,941

20,527

(576,468
)
544,295

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
910,343

$
1,074,100

$
128,050

$
(907,254
)
$
1,205,239


Schedule Of Condensed Consolidating Statement Of Cash Flows [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
7,178

$
(58,566
)
$
(23,593
)
$
(7,178
)
$
(82,159
)
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
Restricted cash
 
—

3,849

—

—

3,849

Purchase of property and equipment
 
—

(3,156
)
(503
)
—

(3,659
)
Acquisition, net of cash acquired
 
—

(23,950
)
—

—

(23,950
)
Net proceeds from the sale of mortgage servicing rights
 
—

—

3,065

—

3,065

Intercompany investing
 
(3,338
)




3,338

—

Investments in and advances to unconsolidated joint ventures
 
—

(8,087
)
(10,075
)
—

(18,162
)
Return of capital from unconsolidated joint ventures
 
—

—

1,226

—

1,226

Net cash (used in) provided by investing activities
 
(3,338
)
(31,344
)
(6,287
)
3,338

(37,631
)
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
Repayment of senior notes
 
—

(226,874
)
—

—

(226,874
)
Proceeds from issuance of senior notes
 
—

300,000

—

—

300,000

Proceeds from bank borrowings - homebuilding operations
 
—

417,300

—

—

417,300

Principal repayments of bank borrowings - homebuilding operations
 
—

(403,500
)
—

—

(403,500
)
Net proceeds from bank borrowings - financial services operations
 
—

—

38,269

—

38,269

Principal proceeds from notes payable - other and CDD bond obligations
 
—

(1,077
)
—

—

(1,077
)
Dividends paid
 
(4,875
)
—

(7,178
)
7,178

(4,875
)
Intercompany financing
 
—

5,929

5,360

(11,289
)
—

Debt issue costs
 
—

(5,740
)
(78
)
—

(5,818
)
Proceeds from exercise of stock options
 
1,035

—

—

—

1,035

Net cash (used in) provided by financing activities
 
(3,840
)
86,038

36,373

(4,111
)
114,460

 
 
 
 
 
 
 
Net decrease in cash and cash equivalents
 
—

(3,872
)
6,493

(7,951
)
(5,330
)
Cash and cash equivalents balance at beginning of period
 
—

3,872

11,663

—

15,535

Cash and cash equivalents balance at end of period
 
$
—

$
—

$
18,156

$
(7,951
)
$
10,205

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2014
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
10,200

$
(143,672
)
$
10,997

$
(10,200
)
$
(132,675
)
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
Restricted cash
 
—

7,122

—

—

7,122

Purchase of property and equipment
 
—

(2,793
)
(153
)
—

(2,946
)
Intercompany investing
 
(7,269
)
—

—

7,269

—

Investments in and advances to unconsolidated joint ventures
 
—

(14,435
)
(5,980
)
—

(20,415
)
Return of capital from unconsolidated joint ventures
 
—

275

1,248

—

1,523

Net proceeds from the sale of mortgage servicing rights
 
—

—

2,135

—

2,135

Net cash (used in) provided by investing activities
 
(7,269
)
(9,831
)
(2,750
)
7,269

(12,581
)
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
Proceeds from bank borrowings - homebuilding operations
 
—

192,600

—

—

192,600

Principal repayments of bank borrowings - homebuilding operations
 
—

(162,600
)
—

—

(162,600
)
Net proceeds from bank borrowings - financial services operations
 
—

—

5,350

—

5,350

Principal repayments of notes payable - other and CDD bond obligations
 
—

1,728

—

—

1,728

Dividends paid
 
(4,875
)
—

(10,200
)
10,200

(4,875
)
Intercompany financing
 
—

14,244

(6,975
)
(7,269
)
—

Debt issue costs
 
—

(2,004
)
(77
)
—

(2,081
)
Proceeds from exercise of stock options
 
1,944

—

—

—

1,944

Net cash (used in) provided by financing activities
 
(2,931
)
43,968

(11,902
)
2,931

32,066

 
 
 
 
 
 
 
Net decrease in cash and cash equivalents
 
—

(109,535
)
(3,655
)
—

(113,190
)
Cash and cash equivalents balance at beginning of period
 
—

113,407

15,318

—

128,725

Cash and cash equivalents balance at end of period
 
$
—

$
3,872

$
11,663

$
—

$
15,535


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2013
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
7,100

$
(72,633
)
$
(1,341
)
$
(7,100
)
$
(73,974
)
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
Restricted cash
 
—

(5,185
)
—

—

(5,185
)
Purchase of property and equipment
 
—

(2,146
)
(236
)
—

(2,382
)
Investments in and advances to unconsolidated joint ventures
 
—

(13,525
)
(15,984
)
—

(29,509
)
Return of capital from unconsolidated joint ventures
 
—

—

1,522

—

1,522

Net cash used in investing activities
 
—

(20,856
)
(14,698
)
—

(35,554
)
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
Proceeds from issuance of convertible senior subordinated notes due 2018
 
86,250

—

—

—

86,250

Proceeds from issuance of common shares
 
54,617

—

—

—

54,617

Redemption of preferred shares
 
(50,352
)
—

—

—

(50,352
)
Net proceeds from bank borrowings - financial services operations
 
—

—

12,072

—

12,072

Principal proceeds from note payable - other and CDD bond obligations
 
—

(3,315
)
—

—

(3,315
)
Dividends paid
 
(3,656
)
—

(7,100
)
7,100

(3,656
)
Intercompany financing
 
(96,599
)
89,279

7,320

—

—

Debt issue costs
 
—

(5,402
)
(99
)
—

(5,501
)
Proceeds from exercise of stock options
 
2,640

—

—

—

2,640

Net cash (used in) provided by financing activities
 
(7,100
)
80,562

12,193

7,100

92,755

 
 
 
 
 
 
 
Net increase in cash and cash equivalents
 
—

(12,927
)
(3,846
)
—

(16,773
)
Cash and cash equivalents balance at beginning of period
 
—

126,334

19,164

—

145,498

Cash and cash equivalents balance at end of period
 
$
—

$
113,407

$
15,318

$
—

$
128,725