XML 69 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Guarantor Information Supplemental Guarantor Information (Tables)
12 Months Ended
Dec. 31, 2014
Supplemental Guarantor Information [Abstract]  
Schedule Of Condensed Consolidating Statement Of Operations [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
 
 
 
 
 
Year Ended December 31, 2014
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
1,185,058

$
30,122

$

$
1,215,180

Costs and expenses:
 
 
 
 
 
 
Land and housing
 

958,991



958,991

Impairment of inventory and investment in unconsolidated joint ventures
 

3,457



3,457

General and administrative
 

73,747

15,083


88,830

Selling
 

81,148



81,148

Equity in income of unconsolidated joint ventures
 


(347
)

(347
)
Interest
 

11,926

1,439


13,365

Total costs and expenses
 

1,129,269

16,175


1,145,444

 
 
 
 
 
 
 
Income before income taxes
 

55,789

13,947


69,736

 
 
 
 
 
 
 
Provision for income taxes
 

14,341

4,606


18,947

 
 
 
 
 
 
 
Equity in subsidiaries
 
50,789



(50,789
)

 
 
 
 
 
 
 
Net income
 
50,789

41,448

9,341

(50,789
)
50,789

 
 
 
 
 
 
 
Preferred dividends
 
4,875




4,875

 
 
 
 
 
 
 
Net income to common shareholders
 
$
45,914

$
41,448

$
9,341

$
(50,789
)
$
45,914















CONDENSED CONSOLIDATING STATEMENTS OF INCOME
 
 
 
 
 
Year Ended December 31, 2013
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
1,008,243

$
28,539

$

$
1,036,782

Costs and expenses:
 
 
 
 
 
 
Land and housing
 

824,508



824,508

Impairment of inventory and investment in unconsolidated joint ventures
 

5,805



5,805

General and administrative
 

66,249

13,245


79,494

Selling
 

68,209

73


68,282

Equity in income of unconsolidated joint ventures
 


(306
)

(306
)
Interest
 

14,556

1,382


15,938

Loss on early extinguishment of debt
 

1,726



1,726

Total costs and expenses
 

981,053

14,394


995,447

 
 
 
 
 
 
 
Income before income taxes
 

27,190

14,145


41,335

 
 
 
 
 
 
 
(Benefit) provision for income taxes
 

(114,866
)
4,778


(110,088
)
 
 
 
 
 
 
 
Equity in subsidiaries
 
151,423



(151,423
)

 
 
 
 
 
 
 
Net income
 
151,423

142,056

9,367

(151,423
)
151,423

 
 
 
 
 
 
 
Preferred dividends
 
3,656




3,656

Excess of fair value over book value of preferred shares redeemed
 
2,190




2,190

 
 
 
 
 
 
 
Net income to common shareholders
 
$
145,577

$
142,056

$
9,367

$
(151,423
)
$
145,577


 
 
Year Ended December 31, 2012
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
738,649

$
23,256

$

$
761,905

Costs and expenses:
 
 
 
 
 
 
Land and housing
 

610,540



610,540

Impairment of inventory and investment in unconsolidated joint ventures
 

3,502



3,502

General and administrative
 

51,307

11,320


62,627

Selling
 

56,396

10


56,406

Interest
 

14,650

1,421


16,071

Total costs and expenses
 

736,395

12,751


749,146

 
 
 
 
 
 
 
Income before income taxes
 

2,254

10,505


12,759

 
 
 
 
 
 
 
(Benefit) provision for income taxes
 

(4,157
)
3,569


(588
)
 
 
 
 
 
 
 
Equity in subsidiaries
 
13,347



(13,347
)

 
 
 
 
 
 
 
Net income
 
$
13,347

$
6,411

$
6,936

$
(13,347
)
$
13,347

Schedule Of Condensed Consolidating Balance Sheet [Table Text Block]
CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2014
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$

$
3,872

$
11,663

$

$
15,535

Restricted cash
 

6,951



6,951

Mortgage loans held for sale
 


92,794


92,794

Inventory
 

918,589



918,589

Property and equipment - net
 

11,189

301


11,490

Investment in unconsolidated joint ventures
 

15,033

12,736


27,769

Investment in subsidiaries
 
576,468



(576,468
)

Deferred income taxes, net of valuation allowances
 

94,088

324


94,412

Intercompany assets
 
330,786



(330,786
)

Other assets
 
9,260

24,378

10,232


43,870

TOTAL ASSETS
 
$
916,514

$
1,074,100

$
128,050

$
(907,254
)
$
1,211,410

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
74,344

$
994

$

$
75,338

Customer deposits
 

11,759



11,759

Intercompany liabilities
 

314,946

15,840

(330,786
)

Other liabilities
 

74,413

5,310


79,723

Community development district obligations
 

2,571



2,571

Obligation for consolidated inventory not owned
 

608



608

Notes payable bank - homebuilding operations
 

30,000



30,000

Notes payable bank - financial services operations
 


85,379


85,379

Notes payable - other
 

9,518



9,518

Convertible senior subordinated notes due 2017
 
57,500




57,500

Convertible senior subordinated notes due 2018
 
86,250




86,250

Senior notes
 
228,469




228,469

TOTAL LIABILITIES
 
372,219

518,159

107,523

(330,786
)
667,115

 
 
 
 
 
 
 
Shareholders’ equity
 
544,295

555,941

20,527

(576,468
)
544,295

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
916,514

$
1,074,100

$
128,050

$
(907,254
)
$
1,211,410


CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2013
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$

$
113,407

$
15,318

$

$
128,725

Restricted cash
 

13,902



13,902

Mortgage loans held for sale
 


81,810


81,810

Inventory
 

690,934



690,934

Property and equipment - net
 

10,267

269


10,536

Investment in unconsolidated joint ventures
 

13,525

21,741


35,266

Investment in subsidiaries
 
535,879



(535,879
)

Deferred income taxes, net of valuation allowances
 

109,763

1,148


110,911

Intercompany assets
 
318,852



(318,852
)

Other assets
 
9,892

17,180

11,020


38,092

TOTAL ASSETS
 
$
864,623

$
968,978

$
131,306

$
(854,731
)
$
1,110,176

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
69,887

$
339

$

$
70,226

Customer deposits
 

11,262



11,262

Intercompany liabilities
 

296,229

22,623

(318,852
)

Other liabilities
 

64,413

6,928


71,341

Community development district obligations
 

3,130



3,130

Obligation for consolidated inventory not owned
 

1,775



1,775

Notes payable bank - financial services operations
 


80,029


80,029

Notes payable - other
 

7,790



7,790

Convertible senior subordinated notes due 2017
 
57,500




57,500

Convertible senior subordinated notes due 2018
 
86,250




86,250

Senior notes
 
228,070




228,070

TOTAL LIABILITIES
 
371,820

454,486

109,919

(318,852
)
617,373

 
 
 
 
 
 
 
Shareholders’ equity
 
492,803

514,492

21,387

(535,879
)
492,803

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
864,623

$
968,978

$
131,306

$
(854,731
)
$
1,110,176



Schedule Of Condensed Consolidating Statement Of Cash Flows [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2014
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
10,200

$
(143,672
)
$
10,997

$
(10,200
)
$
(132,675
)
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
Restricted cash
 

7,122



7,122

Purchase of property and equipment
 

(2,793
)
(153
)

(2,946
)
Sale of mortgage servicing rights
 


2,135


2,135

Intercompany investing
 
(7,269
)


7,269


Investments in and advances to unconsolidated joint ventures
 

(14,435
)
(5,980
)

(20,415
)
Return of capital from unconsolidated joint ventures
 

275

1,248


1,523

Net cash (used in) provided by investing activities
 
(7,269
)
(9,831
)
(2,750
)
7,269

(12,581
)
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
Proceeds from bank borrowings - homebuilding operations
 

192,600



192,600

Principal repayments of bank borrowings - homebuilding operations
 

(162,600
)


(162,600
)
Net proceeds from bank borrowings - financial services operations
 


5,350


5,350

Principal proceeds from notes payable - other and CDD bond obligations
 

1,728



1,728

Dividends paid
 
(4,875
)

(10,200
)
10,200

(4,875
)
Intercompany financing
 

14,244

(6,975
)
(7,269
)

Debt issue costs
 

(2,004
)
(77
)

(2,081
)
Proceeds from exercise of stock options
 
1,944




1,944

Net cash (used in) provided by financing activities
 
(2,931
)
43,968

(11,902
)
2,931

32,066

 
 
 
 
 
 
 
Net decrease in cash and cash equivalents
 

(109,535
)
(3,655
)

(113,190
)
Cash and cash equivalents balance at beginning of period
 

113,407

15,318


128,725

Cash and cash equivalents balance at end of period
 
$

$
3,872

$
11,663

$

$
15,535

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2013
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
7,100

$
(72,633
)
$
(1,341
)
$
(7,100
)
$
(73,974
)
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
Restricted cash
 

(5,185
)


(5,185
)
Purchase of property and equipment
 

(2,146
)
(236
)

(2,382
)
Investments in and advances to unconsolidated joint ventures
 

(13,525
)
(15,984
)

(29,509
)
Return of capital from unconsolidated joint ventures
 


1,522


1,522

Net cash (used in) provided by investing activities
 

(20,856
)
(14,698
)

(35,554
)
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
Proceeds from issuance of convertible senior subordinated notes due 2018
 
86,250




86,250

Proceeds from issuance of common shares
 
54,617




54,617

Redemption of preferred shares
 
(50,352
)



(50,352
)
Net proceeds from bank borrowings - financial services operations
 


12,072


12,072

Principal repayments of notes payable - other and CDD bond obligations
 

(3,315
)


(3,315
)
Dividends paid
 
(3,656
)

(7,100
)
7,100

(3,656
)
Intercompany financing
 
(96,599
)
89,279

7,320



Debt issue costs
 

(5,402
)
(99
)

(5,501
)
Proceeds from exercise of stock options
 
2,640




2,640

Net cash (used in) provided by financing activities
 
(7,100
)
80,562

12,193

7,100

92,755

 
 
 
 
 
 
 
Net decrease in cash and cash equivalents
 

(12,927
)
(3,846
)

(16,773
)
Cash and cash equivalents balance at beginning of period
 

126,334

19,164


145,498

Cash and cash equivalents balance at end of period
 
$

$
113,407

$
15,318

$

$
128,725


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2012
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
3,500

$
(35,770
)
$
(11,225
)
$
(3,500
)
$
(46,995
)
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
Restricted cash
 

32,779



32,779

Purchase of property and equipment
 

(854
)
(79
)

(933
)
Acquisition, net of cash acquired
 

(4,707
)


(4,707
)
Investments in and advances to unconsolidated joint ventures
 


(1,817
)

(1,817
)
Net cash provided by (used in) investing activities
 

27,218

(1,896
)

25,322

 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
Repayment of senior notes
 
(41,443
)



(41,443
)
Proceeds from issuance of senior notes
 
29,700




29,700

Proceeds from issuance of convertible senior subordinated notes due 2017
 
57,500




57,500

Proceeds from issuance of common shares
 
42,085




42,085

Net proceeds from bank borrowings - financial services operations
 


15,351


15,351

Principal proceeds from note payable - other and CDD bond obligations
 

5,304



5,304

Dividends paid
 


(3,500
)
3,500


Intercompany financing
 
(96,104
)
91,856

4,248



Debt issue costs
 

(5,813
)
(68
)

(5,881
)
Proceeds from exercise of stock options
 
4,762




4,762

Net cash (used in) provided by financing activities
 
(3,500
)
91,347

16,031

3,500

107,378

 
 
 
 
 
 
 
Net increase in cash and cash equivalents
 

82,795

2,910


85,705

Cash and cash equivalents balance at beginning of period
 

43,539

16,254


59,793

Cash and cash equivalents balance at end of period
 
$

$
126,334

$
19,164

$

$
145,498